ACTIVE

DLM.MED

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,1 k €

+8.0% YoY

Gross margin

193,3 k €

+14.1% YoY

Equity

466,7 k €

-16.7% YoY

What does DLM.MED do?

DLM.MED is a Private limited company incorporated in 2008. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.805.490

Incorporation

13/02/2008

Legal form

Private limited company

Registered office

Boulevard Piron 23
1461 Ittre · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	193,3 k €	+14.1%	169,5 k €	+6.6%	158,9 k €	+6.7%	148,9 k €	-17.5%	180,6 k €	+14.1%	158,3 k €	-15.8%	187,9 k €	+19.6%	157,1 k €	-12.7%	179,9 k €	+4.8%	171,7 k €	+7.3%	160 k €	+20.7%	132,5 k €	+0.5%	131,9 k €	+132%	56,8 k €	-65.9%	166,4 k €	+12.4%	148 k €	+29.2%	114,6 k €	-24.3%	151,5 k €
EBITDA	189,4 k €	+12.5%	168,3 k €	+6.5%	158 k €	+6.7%	148,1 k €	-15.2%	174,7 k €	+11.0%	157,5 k €	-15.8%	187,1 k €	+19.7%	156,4 k €	-12.7%	179,2 k €	+5.5%	169,8 k €	+7.0%	158,7 k €	+20.9%	131,3 k €	+0.5%	130,7 k €	+135%	55,6 k €	-65.8%	162,5 k €	+10.4%	147,2 k €	+29.3%	113,8 k €	-24.6%	150,9 k €
Operating result	182,1 k €	+10.2%	165,3 k €	+6.9%	154,6 k €	+6.6%	145,1 k €	-16.5%	173,8 k €	+23.4%	140,9 k €	-17.4%	170,5 k €	+22.3%	139,4 k €	-14.3%	162,6 k €	+6.1%	153,3 k €	-3.5%	158,7 k €	+36.2%	116,5 k €	+0.7%	115,7 k €	+187%	40,3 k €	-72.6%	147,1 k €	+5.9%	138,9 k €	+30.9%	106,1 k €	-24.9%	141,2 k €
Net result	125,1 k €	+8.0%	115,8 k €	+6.3%	108,9 k €	+7.3%	101,5 k €	-16.4%	121,4 k €	+23.4%	98,4 k €	-15.0%	115,7 k €	+21.3%	95,4 k €	-2.8%	98,1 k €	+1.6%	96,6 k €	-0.4%	97 k €	+40.8%	68,9 k €	-10.8%	77,3 k €	+190%	26,7 k €	-71.4%	93,4 k €	-4.1%	97,4 k €	+30.6%	74,6 k €	-15.0%	87,7 k €
Balance sheet
Equity	466,7 k €	-16.7%	560,1 k €	+0.1%	559,7 k €	+2.4%	546,6 k €	+0.7%	542,9 k €	+5.1%	516,5 k €	-0.1%	517,1 k €	+10.9%	466,4 k €	+22.7%	380 k €	+34.8%	281,9 k €	+52.2%	185,2 k €	+110%	88,3 k €	-40.9%	149,4 k €	+107%	72,1 k €	+58.7%	45,4 k €	+106%	22 k €	-87.4%	174,7 k €	+86.0%	93,9 k €
Total assets	687,3 k €	-0.2%	688,5 k €	-0.1%	689 k €	+3.2%	667,9 k €	-1.8%	680,1 k €	+2.5%	663,6 k €	+5.7%	627,6 k €	+19.6%	524,7 k €	+15.0%	456,1 k €	+21.8%	374,6 k €	+70.6%	219,6 k €	+91.1%	114,9 k €	-37.1%	182,8 k €	+40.5%	130,1 k €	-20.7%	163,9 k €	-57.6%	386,4 k €	+25.1%	308,8 k €	+66.4%	185,6 k €
Cash	115,9 k €	-65.5%	335,8 k €	-42.0%	579,1 k €	+3.3%	560,7 k €	+0.0%	560,7 k €	-2.4%	574,7 k €	+9.3%	525,8 k €	+29.8%	405,1 k €	+20.6%	336 k €	+49.5%	224,7 k €	+64.4%	136,7 k €	+169%	50,8 k €	-38.8%	82,9 k €	+391%	16,9 k €	-54.4%	37 k €	-86.7%	278,1 k €	+20.2%	231,3 k €	+119%	105,6 k €
Debts	220,6 k €	+71.7%	128,5 k €	-0.6%	129,3 k €	+6.8%	121 k €	-11.7%	137 k €	-6.9%	147,1 k €	+34.0%	109,8 k €	+89.2%	58 k €	-23.8%	76,1 k €	-17.5%	92,3 k €	+175%	33,6 k €	+29.1%	26 k €	-22.1%	33,4 k €	-42.4%	57,9 k €	-50.9%	118,1 k €	-67.4%	362,3 k €	+178%	130,2 k €	+42.2%	91,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Delphine HIROUX

Director

Active

Ended mandates

Delphine HIROUX

Director · since 13 février 2008 · until 30 juin 2026

Ended

DELPHINE HIROUX

Manager · since 13 février 2008

Ended

Delphine HIROUX

Mandate

Ended

Delphine HIROUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	30/07/2025	30/07/2024	11/08/2023	28/07/2022	28/07/2021
General meeting	30/06/2026	30/06/2025	29/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	19/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	29/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	30/04/2020	12/05/2020	French	PDF
Micro model	31/12/2018	30/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	09/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	30/09/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Delphine HIROUX

Director

Active

Ended mandates

Delphine HIROUX

Director · since 13 février 2008 · until 30 juin 2026

Ended

DELPHINE HIROUX

Manager · since 13 février 2008

Ended

Delphine HIROUX

Mandate

Ended

Delphine HIROUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates03/11/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office27/01/2012
SIEGE SOCIAL
PDF
Other27/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,1 k €↑
2024
Annual accounts 2024115,8 k €↑
2023
Annual accounts 2023108,9 k €↑
2022
Annual accounts 2022101,5 k €↓
2021
Annual accounts 2021121,4 k €↑
2020
Annual accounts 202098,4 k €↓
2019
Annual accounts 2019115,7 k €↑
2018
Annual accounts 201895,4 k €↓
2017
Annual accounts 201798,1 k €↑
2016
Annual accounts 201696,6 k €↓
2015
Annual accounts 201597 k €↑
2014
Annual accounts 201468,9 k €↓
2013
Annual accounts 201377,3 k €↑
2012
Annual accounts 201226,7 k €↓
2011
Annual accounts 201193,4 k €↓
2010
Annual accounts 201097,4 k €↑
2009
Annual accounts 200974,6 k €↓
2008
Annual accounts 200887,7 k €
13/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DLM.MED

Overview

What does DLM.MED do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline