AKAMUSIC
0895.810.737 · rovalta.com · 22/09/2026
NORMAL SITUATION
AKAMUSIC
Financial year 2023 · closed on 29/12/2023
Net result
25,9 k €
+3498.8% YoY
Gross margin
46,6 k €
+2784.4% YoY
Equity
-28,3 k €
+47.9% YoY
Company — Normal situation.
Overview
What does AKAMUSIC do?
AKAMUSIC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.810.737
Legal form
Public limited company
Contributed capital
589 260,00 €
Latest accounts
29/12/2023
Joint committees (1)
- 218
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 46,6 k € | +2784% | 1,6 k € | +288% | -858,2 € | -127% | 3,2 k € | -19.9% | 4 k € | +9.2% | 3,7 k € | -66.3% | 10,8 k € | +423% | -3,4 k € | -2111% | -152 € | -100% | 43,7 k € | +344% | -17,9 k € | +69.2% | -58,2 k € | -462% | 16,1 k € | +105% | -297,8 k € | +13.1% | -342,6 k € | -72.6% | -198,5 k € |
| EBITDA | 39,6 k € | +3140% | 1,2 k € | +176% | -1,6 k € | -156% | 2,9 k € | -21.8% | 3,6 k € | +10.2% | 3,3 k € | -54.4% | 7,3 k € | +296% | -3,7 k € | -530% | -588,5 € | -101% | 43,2 k € | +335% | -18,4 k € | +83.0% | -108,5 k € | +54.6% | -239 k € | +49.1% | -469,2 k € | -3.2% | -454,4 k € | -127% | -200 k € |
| Operating result | 27,4 k € | +2143% | 1,2 k € | +176% | -1,6 k € | -156% | 2,9 k € | -21.8% | 3,6 k € | +10.2% | 3,3 k € | -54.4% | 7,3 k € | +296% | -3,7 k € | -530% | -588,5 € | -101% | 43,2 k € | +333% | -18,5 k € | +83.0% | -109,1 k € | +55.3% | -244,2 k € | +49.0% | -478,5 k € | -3.7% | -461,4 k € | -126% | -204,5 k € |
| Net result | 25,9 k € | +3499% | 720,9 € | +134% | -2,1 k € | -181% | 2,6 k € | -19.3% | 3,2 k € | +17.9% | 2,7 k € | -59.9% | 6,7 k € | +262% | -4,2 k € | +57.7% | -9,9 k € | -105% | 183 k € | +457% | -51,3 k € | +52.4% | -107,7 k € | +54.4% | -235,9 k € | +45.3% | -431 k € | -2.6% | -420,2 k € | -116% | -194,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -28,3 k € | +47.9% | -54,2 k € | +1.3% | -54,9 k € | -4.0% | -52,8 k € | +4.6% | -55,4 k € | +5.4% | -58,6 k € | +4.4% | -61,3 k € | +9.9% | -68 k € | -6.5% | -63,9 k € | -18.3% | -54 k € | +77.2% | -236,9 k € | -27.6% | -185,7 k € | -4.3% | -178 k € | +38.6% | -289,8 k € | -144% | -118,8 k € | -159% | 201,4 k € |
| Total assets | 19 k € | -43.4% | 33,5 k € | +0.3% | 33,4 k € | -8.5% | 36,6 k € | +2.4% | 35,7 k € | +10.3% | 32,4 k € | +8.1% | 29,9 k € | -22.4% | 38,6 k € | -23.3% | 50,3 k € | -39.0% | 82,5 k € | +28.6% | 64,1 k € | -50.0% | 128,3 k € | -33.1% | 191,9 k € | -86.1% | 1,4 M € | +129% | 601,1 k € | +17.0% | 513,7 k € |
| Cash | 4 k € | +108% | 1,9 k € | -28.3% | 2,7 k € | -43.3% | 4,7 k € | -13.3% | 5,5 k € | +26.1% | 4,3 k € | +75.5% | 2,5 k € | +26.7% | 2 k € | -79.0% | 9,3 k € | -37.9% | 15 k € | +14.8% | 13 k € | -38.2% | 21,1 k € | -54.6% | 46,5 k € | -96.4% | 1,3 M € | +151% | 510,6 k € | +93.0% | 264,6 k € |
| Debts | 47,2 k € | -46.2% | 87,7 k € | -0.7% | 88,4 k € | -1.2% | 89,4 k € | -1.9% | 91,1 k € | +0.2% | 91 k € | -0.3% | 91,2 k € | -14.4% | 106,6 k € | -6.6% | 114,2 k € | -16.3% | 136,5 k € | -54.7% | 301,1 k € | -2.8% | 309,6 k € | -15.9% | 368,1 k € | -77.9% | 1,7 M € | +146% | 678,2 k € | +140% | 282,8 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 5,1 ETP | +41.7% | 3,6 ETP | +63.6% | 2,2 ETP | – | |||||||||||||
Governance
Board of directors
Seen on filing of 29/12/2023 · 1 active · 20 ended
Active mandates
Florence Vander Elst
ActiveEnded mandates
Jean-Marc GOEMAERE
EndedPaul CORNET de WAYS-RUART
EndedThierry PIERSON
EndedThierry PIERSON
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 29/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/02/2024 | 26/09/2023 | 28/10/2022 | 28/10/2022 | 29/10/2020 | 30/08/2019 |
| General meeting | – | 22/09/2023 | 17/10/2022 | 03/05/2021 | 04/05/2020 | 06/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/12/2023 | — | 23/02/2024 | French | |
| Micro model | 31/12/2022 | 22/09/2023 | 26/09/2023 | French | |
| Micro model | 31/12/2021 | 17/10/2022 | 28/10/2022 | French | |
| Micro modelCorrection | 31/12/2020 | 03/05/2021 | 28/10/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 06/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 29/10/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 13/10/2011 | 27/10/2011 | French | |
| Abridged model | 31/12/2009 | 21/09/2010 | 29/09/2010 | French | |
| Abridged model | 31/12/2008 | 13/10/2009 | 14/10/2009 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/12/2023 · 1 active · 20 ended
Active mandates
Florence Vander Elst
ActiveEnded mandates
Jean-Marc GOEMAERE
EndedPaul CORNET de WAYS-RUART
EndedThierry PIERSON
EndedThierry PIERSON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202325,9 k €↑
- 2022Annual accounts 2022720,9 €↑
- 2021Annual accounts 2021-2,1 k €↓
- 2020Annual accounts 20202,6 k €↓
- 2019Annual accounts 20193,2 k €↑
- 2018Annual accounts 20182,7 k €↓
- 2017Annual accounts 20176,7 k €↑
- 2016Annual accounts 2016-4,2 k €↑
- 2015Annual accounts 2015-9,9 k €↓
- 2014Annual accounts 2014183 k €↑
- 2013Annual accounts 2013-51,3 k €↑
- 2012Annual accounts 2012-107,7 k €↑
- 2011Annual accounts 2011-235,9 k €↑
- 2010Annual accounts 2010-431 k €↓
- 2009Annual accounts 2009-420,2 k €↓
- 2008Annual accounts 2008-194,2 k €