ACTIVE

D-TROIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,1 k €

-46.6% YoY

Gross margin

882,8 k €

-8.6% YoY

Equity

785 k €

+1.0% YoY

Workforce

13,5 ETP

-7.5% YoY

What does D-TROIS do?

D-TROIS is a Private limited company incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Nandrin. It employs on average 13,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.931.194

Incorporation

22/02/2008

Legal form

Private limited company

Registered office

Route du Condroz 243
4550 Nandrin · WallonieSee on map

Contributed capital

176 000,00 €

Latest accounts

31/12/2025

Average workforce

13,5 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	882,8 k €	-8.6%	965,6 k €	-5.3%	1 M €	+13.1%	901,1 k €	-8.9%	989,3 k €	-18.2%	1,2 M €	+30.6%	926,3 k €	-7.4%	1 M €	-30.9%	1,4 M €	+4.7%	1,4 M €	-8.9%	1,5 M €	+99.8%	760,3 k €	+31.9%	576,5 k €	+2.6%	562,1 k €	+12.0%	501,9 k €	+24.3%	403,6 k €	+54.8%	260,8 k €	+1877%	-14,7 k €
EBITDA	354,8 k €	-14.3%	414,1 k €	-17.0%	498,8 k €	+18.3%	421,8 k €	-12.1%	479,7 k €	-24.3%	633,4 k €	+54.8%	409,2 k €	-16.1%	487,7 k €	-24.2%	643,7 k €	+3.7%	620,7 k €	-12.6%	710,2 k €	+103%	350 k €	-0.5%	351,8 k €	+0.8%	349,1 k €	+11.3%	313,6 k €	+19.9%	261,6 k €	+75.6%	149 k €	+440%	-43,8 k €
Operating result	140,2 k €	-33.7%	211,4 k €	+15.7%	182,6 k €	+80.1%	101,4 k €	-37.1%	161,2 k €	-51.6%	332,7 k €	+242%	97,2 k €	-43.2%	171,2 k €	-49.1%	336,2 k €	+8.1%	311 k €	-30.1%	444,7 k €	+416%	86,1 k €	-67.5%	265,2 k €	+27.3%	208,3 k €	+21.0%	172,1 k €	+19.8%	143,6 k €	+193%	49 k €	+138%	-128,1 k €
Net result	58,1 k €	-46.6%	108,8 k €	+1.3%	107,4 k €	+164%	40,6 k €	-58.2%	97,1 k €	-52.2%	203,3 k €	+156%	79,3 k €	+17.5%	67,5 k €	-53.3%	144,7 k €	-1.8%	147,3 k €	-46.6%	275,9 k €	+445%	-79,9 k €	-53.6%	-52 k €	-149%	106,1 k €	+15.4%	91,9 k €	-13.1%	105,8 k €	+741%	12,6 k €	+108%	-152,5 k €
Balance sheet
Equity	785 k €	+1.0%	776,9 k €	+5.1%	739,1 k €	+5.2%	702,8 k €	+6.1%	662,1 k €	+6.4%	622,1 k €	+14.4%	543,9 k €	+7.2%	507,4 k €	+15.4%	439,9 k €	+11.3%	395,2 k €	+13.6%	347,8 k €	+66.4%	209 k €	-27.7%	288,8 k €	+19.9%	240,8 k €	+78.8%	134,7 k €	+215%	42,8 k €	+166%	-64,9 k €	+16.2%	-77,5 k €
Total assets	3,4 M €	+1.8%	3,3 M €	-6.8%	3,6 M €	-5.4%	3,8 M €	-6.7%	4 M €	-7.0%	4,3 M €	-3.3%	4,5 M €	-2.8%	4,6 M €	-1.1%	4,7 M €	+0.2%	4,7 M €	+5.4%	4,4 M €	+4.1%	4,3 M €	+196%	1,4 M €	-8.2%	1,6 M €	+8.7%	1,4 M €	+2.9%	1,4 M €	+50.8%	928,7 k €	-4.2%	969 k €
Cash	218,7 k €	-33.7%	329,7 k €	-28.7%	462,6 k €	+57.9%	292,9 k €	-17.7%	355,9 k €	-13.4%	410,8 k €	+49.9%	274 k €	+47.1%	186,3 k €	-53.3%	398,8 k €	-38.5%	648,8 k €	-41.7%	1,1 M €	+41.9%	784,5 k €	+41.3%	555,1 k €	+1.9%	545 k €	+47.5%	369,5 k €	+32.1%	279,7 k €	+89.5%	147,6 k €	+21.6%	121,4 k €
Debts	2,6 M €	+2.0%	2,5 M €	-10.0%	2,8 M €	-7.8%	3,1 M €	-9.2%	3,4 M €	-9.3%	3,7 M €	-5.8%	4 M €	-4.0%	4,1 M €	-2.8%	4,2 M €	-0.8%	4,3 M €	+4.7%	4,1 M €	+0.8%	4,1 M €	+254%	1,1 M €	-13.6%	1,3 M €	+1.5%	1,3 M €	-3.3%	1,4 M €	+36.1%	993,6 k €	-5.1%	1 M €
Other
Workforce	13,5 ETP	-7.5%	14,6 ETP	+1.4%	14,4 ETP	-9.4%	15,9 ETP	+8.2%	14,7 ETP	-10.4%	16,4 ETP	+0.6%	16,3 ETP	+5.8%	15,4 ETP	-35.0%	23,7 ETP	+7.2%	22,1 ETP	-4.3%	23,1 ETP	+67.4%	13,8 ETP	+94.4%	7,1 ETP	-22.0%	9,1 ETP	+23.0%	7,4 ETP	+19.4%	6,2 ETP	+40.9%	4,4 ETP	+238%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Didier DESSART

Director

Active

Ended mandates

Didier DESSART

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DMEATH● Active	0686.784.744
Le Kentucky● Active	0416.012.511

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	29/08/2025	29/08/2024	22/08/2023	20/08/2022	31/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	29/08/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	22/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	20/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	13/08/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	13/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	18/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Didier DESSART

Director

Active

Ended mandates

Didier DESSART

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/03/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office22/10/2013
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Restructuring20/01/2011
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/11/2010
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other04/03/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,1 k €↓
2024
Annual accounts 2024108,8 k €↑
2023
Annual accounts 2023107,4 k €↑
2022
Annual accounts 202240,6 k €↓
2021
Annual accounts 202197,1 k €↓
2020
Annual accounts 2020203,3 k €↑
2019
Annual accounts 201979,3 k €↑
2018
Annual accounts 201867,5 k €↓
2017
Annual accounts 2017144,7 k €↓
2016
Annual accounts 2016147,3 k €↓
2015
Annual accounts 2015275,9 k €↑
2014
Annual accounts 2014-79,9 k €↓
2013
Annual accounts 2013-52 k €↓
2012
Annual accounts 2012106,1 k €↑
2011
Annual accounts 201191,9 k €↓
2010
Annual accounts 2010105,8 k €↑
2009
Annual accounts 200912,6 k €↑
2008
Annual accounts 2008-152,5 k €
22/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D-TROIS

Overview

What does D-TROIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline