ACTIVE

MaÏak

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

13,5 k €

+19.5% YoY

Gross margin

20,3 k €

+8.8% YoY

Equity

118,2 k €

+12.9% YoY

What does MaÏak do?

MaÏak is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.066.697

Incorporation

25/02/2008

Legal form

Private limited company

Registered office

Rue de Caraute 54
1410 Waterloo · WallonieSee on map

Contributed capital

62 370,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	20,3 k €	+8.8%	18,7 k €	+268%	5,1 k €	+126%	-19,5 k €	-196%	20,4 k €	+19.9%	17 k €	+21.8%	13,9 k €	-78.4%	64,5 k €	+107%	31,2 k €	+39.1%	22,4 k €	+452%	-6,4 k €	-154%	11,7 k €	-80.2%	59,3 k €	+37.2%	43,2 k €	-31.6%	63,2 k €	+1489%	4 k €	-95.2%	83,4 k €
EBITDA	19,6 k €	+10.7%	17,7 k €	+325%	4,2 k €	+120%	-20,4 k €	-205%	19,4 k €	+18.0%	16,5 k €	+23.6%	13,3 k €	-79.1%	63,8 k €	+110%	30,5 k €	+40.9%	21,6 k €	+398%	-7,2 k €	-166%	11 k €	-81.3%	58,6 k €	+37.4%	42,6 k €	-32.0%	62,7 k €	+1668%	3,5 k €	-95.7%	81,7 k €
Operating result	18,1 k €	+11.6%	16,2 k €	+431%	3 k €	+114%	-21,6 k €	-218%	18,3 k €	+50.3%	12,2 k €	+34.8%	9 k €	-82.5%	51,5 k €	+417%	10 k €	+133%	4,3 k €	+117%	-24,6 k €	-120%	-11,2 k €	-131%	35,9 k €	+116%	16,6 k €	-58.8%	40,3 k €	+348%	-16,3 k €	-131%	52,4 k €
Net result	13,5 k €	+19.5%	11,3 k €	+9698%	115,4 €	+101%	-20,9 k €	-266%	12,5 k €	+52.9%	8,2 k €	+49.7%	5,5 k €	-85.3%	37,4 k €	+359%	8,2 k €	+267%	2,2 k €	+109%	-23,4 k €	-44.5%	-16,2 k €	-175%	21,6 k €	+353%	4,8 k €	-86.4%	35,1 k €	+261%	-21,8 k €	-179%	27,7 k €
Balance sheet
Equity	118,2 k €	+12.9%	104,7 k €	+12.1%	93,4 k €	-28.5%	130,7 k €	-13.8%	151,5 k €	+9.0%	139 k €	+6.3%	130,8 k €	+4.4%	125,3 k €	+42.5%	87,9 k €	+10.2%	79,8 k €	+2.9%	77,5 k €	-23.2%	100,9 k €	-13.8%	117,1 k €	+22.6%	95,5 k €	+5.3%	90,7 k €	+63.2%	55,6 k €	-28.2%	77,4 k €
Total assets	126,6 k €	-18.9%	156,1 k €	+3.3%	151,1 k €	-2.5%	155 k €	-16.1%	184,8 k €	+3.7%	178,3 k €	+0.2%	177,9 k €	-3.9%	185,2 k €	+32.6%	139,7 k €	+3.8%	134,5 k €	-10.3%	150 k €	-14.1%	174,5 k €	-17.3%	211 k €	+17.4%	179,7 k €	+1.5%	177,1 k €	+15.6%	153,1 k €	-27.9%	212,3 k €
Cash	59,5 k €	+173%	21,8 k €	-74.7%	86 k €	-2.5%	88,2 k €	+49.1%	59,1 k €	+12.1%	52,8 k €	+34.5%	39,2 k €	-7.0%	42,2 k €	-20.8%	53,2 k €	+25.7%	42,4 k €	-8.4%	46,2 k €	-14.9%	54,3 k €	+16.6%	46,6 k €	+303%	11,6 k €	-65.9%	33,9 k €	+49.7%	22,6 k €	-50.8%	46 k €
Debts	8,4 k €	-83.7%	51,4 k €	-10.9%	57,7 k €	+137%	24,4 k €	-26.8%	33,3 k €	-15.3%	39,3 k €	-16.6%	47,1 k €	-21.3%	59,9 k €	+15.7%	51,7 k €	-5.5%	54,7 k €	-24.4%	72,4 k €	-1.6%	73,6 k €	-21.5%	93,8 k €	+11.4%	84,2 k €	-2.5%	86,3 k €	-11.5%	97,5 k €	-27.7%	134,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Marie-Caroline Schwering

Director · since 21 octobre 2021

Active

Ended mandates

MARIE CAROLINE SCHWERING

Director · since 21 octobre 2021

Ended

Marie - Caroline SCHWERING

Manager

Ended

MARIE CAROLINE SCHWERING

Administrator - manager

Ended

MARIE CAROLINE SCHWERING

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	14/11/2024	26/10/2023	29/09/2022	08/10/2021	08/10/2020
General meeting	18/09/2025	31/10/2024	24/10/2023	15/09/2022	16/09/2021	17/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	18/09/2025	23/09/2025	French	PDF
Micro model	30/06/2024	31/10/2024	14/11/2024	French	PDF
Micro model	30/06/2023	24/10/2023	26/10/2023	French	PDF
Micro model	30/06/2022	15/09/2022	29/09/2022	French	PDF
Micro model	30/06/2021	16/09/2021	08/10/2021	French	PDF
Abridged model	30/06/2020	17/09/2020	08/10/2020	French	PDF
Abridged model	30/06/2019	19/09/2019	20/09/2019	French	PDF
Abridged model	30/06/2018	20/09/2018	29/10/2018	French	PDF
Abridged model	30/06/2017	21/09/2017	06/10/2017	French	PDF
Abridged model	30/06/2016	15/09/2016	21/10/2016	French	PDF
Abridged model	30/06/2015	16/09/2015	21/09/2015	French	PDF
Abridged model	30/06/2014	18/09/2014	03/11/2014	French	PDF
Abridged model	30/06/2013	19/09/2013	26/09/2013	French	PDF
Abridged model	30/06/2012	15/11/2012	17/12/2012	French	PDF
Abridged model	30/06/2011	17/11/2011	23/11/2011	French	PDF
Abridged model	30/06/2010	18/11/2010	18/11/2010	French	PDF
Abridged modelCorrection	30/06/2009	19/11/2009	23/02/2010	French	PDF
Abridged model	30/06/2009	30/06/2009	28/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Marie-Caroline Schwering

Director · since 21 octobre 2021

Active

Ended mandates

MARIE CAROLINE SCHWERING

Director · since 21 octobre 2021

Ended

Marie - Caroline SCHWERING

Manager

Ended

MARIE CAROLINE SCHWERING

Administrator - manager

Ended

MARIE CAROLINE SCHWERING

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,5 k €↑
2024
Annual accounts 202411,3 k €↑
2023
Annual accounts 2023115,4 €↑
2022
Annual accounts 2022-20,9 k €↓
2021
Annual accounts 202112,5 k €↑
2020
Annual accounts 20208,2 k €↑
2019
Annual accounts 20195,5 k €↓
2018
Annual accounts 201837,4 k €↑
2017
Annual accounts 20178,2 k €↑
2016
Annual accounts 20162,2 k €↑
2015
Annual accounts 2015-23,4 k €↓
2014
Annual accounts 2014-16,2 k €↓
2013
Annual accounts 201321,6 k €↑
2012
Annual accounts 20124,8 k €↓
2011
Annual accounts 201135,1 k €↑
2010
Annual accounts 2010-21,8 k €↓
2009
Annual accounts 200927,7 k €
25/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MaÏak

Overview

What does MaÏak do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline