ACTIVE

LAIF

Financial year 2025 · closed on 31/12/2025
Net result
16,6 k €
+143.8% YoY
Gross margin
41,4 k €
+57.4% YoY
Equity
100,7 k €
+19.8% YoY

What does LAIF do?

LAIF is a Private limited company incorporated in 2008. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Ternat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0896.163.895
Incorporation
04/03/2008
Legal form
Private limited company
Registered office
Statiestraat 81
1740 Ternat · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 314
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin41,4 k €26,3 k €32,2 k €37 k €34,7 k €33,2 k €75,7 k €55,4 k €61,6 k €78,2 k €63,5 k €56 k €46,7 k €48,3 k €69,9 k €70,4 k €61,6 k €28,3 k €
EBITDA24,6 k €10,3 k €447,8 €6,1 k €11,4 k €14,2 k €24,6 k €11,8 k €38,1 k €38,8 k €22,7 k €12,5 k €12,2 k €9,6 k €14,7 k €29,6 k €32 k €18,8 k €
Operating result24 k €9,7 k €-1,1 k €4,5 k €10,2 k €12,3 k €14,7 k €-7,9 k €10,1 k €10,7 k €-108 €1,4 k €2,1 k €1,6 k €6,9 k €14 k €19,8 k €12,5 k €
Net result16,6 k €6,8 k €-1,9 k €2,7 k €6,6 k €11,2 k €6,7 k €-9,2 k €3,9 k €3,2 k €-2,6 k €894,6 €-114,7 €199 €5 k €3,5 k €17,4 k €9,8 k €
Balance sheet
Equity100,7 k €84,1 k €77,3 k €79,2 k €76,5 k €69,9 k €58,7 k €52 k €61,2 k €57,3 k €54,1 k €56,7 k €55,8 k €55,9 k €55,7 k €50,7 k €47,2 k €29,8 k €
Total assets143,1 k €139,1 k €142,5 k €149,4 k €150,2 k €172,4 k €171,9 k €90,5 k €108,4 k €128,6 k €116,9 k €70,7 k €66,1 k €110,3 k €117,2 k €123,8 k €121,7 k €123,9 k €
Cash9,9 k €4,1 k €4,6 k €10,7 k €12,4 k €17,6 k €22,7 k €17,2 k €28 k €36,4 k €31,6 k €16,1 k €11,9 k €6,9 k €3,7 k €33,7 k €43,4 k €40,1 k €
Debts41,9 k €55 k €65,2 k €70,2 k €73,7 k €102,5 k €113,2 k €38,5 k €47,2 k €71,3 k €62,8 k €14 k €10,3 k €54,4 k €61,5 k €73,1 k €74,5 k €94,1 k €
Other
Workforce1,7 ETP2,5 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

CHAILAI PHANVINAKUL

Director

Active

Ended mandates

CHAILAI PHANVINAKUL

Director · since 01 janvier 2024 · until 31 décembre 2024

Ended
Chailai Phanvinakul

Director · since 01 janvier 2022 · until 31 décembre 2022

Ended
Chalai PHANVINAKUL

Director · since 01 janvier 2021 · until 31 décembre 2021

Ended
CHALAI Phanvinakul

Director · since 01 janvier 2020 · until 31 décembre 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202629/08/202530/08/202430/08/202331/08/202226/08/2021
General meeting26/05/202627/05/202514/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202630/08/2026DutchPDF
Micro model31/12/202427/05/202529/08/2025DutchPDF
Micro model31/12/202314/05/202430/08/2024DutchPDF
Micro model31/12/202230/05/202330/08/2023DutchPDF
Micro model31/12/202131/05/202231/08/2022FrenchPDF
Micro model31/12/202025/05/202126/08/2021FrenchPDF
Micro model31/12/201926/05/202019/12/2020FrenchPDF
Abridged model31/12/201828/05/201921/08/2019FrenchPDF
Abridged model31/12/201729/05/201813/08/2018FrenchPDF
Abridged model31/12/201630/05/201708/08/2017FrenchPDF
Abridged model31/12/201526/05/201622/08/2016FrenchPDF
Abridged model31/12/201426/05/201521/07/2015FrenchPDF
Abridged model31/12/201327/05/201419/07/2014FrenchPDF
Abridged model31/12/201228/05/201304/08/2013FrenchPDF
Abridged model31/12/201122/05/201210/08/2012FrenchPDF
Abridged model31/12/201024/05/201129/05/2012FrenchPDF
Abridged model31/12/200925/05/201025/08/2010FrenchPDF
Abridged model31/12/200826/05/200925/08/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 18 ended

Active mandates

CHAILAI PHANVINAKUL

Director

Active

Ended mandates

CHAILAI PHANVINAKUL

Director · since 01 janvier 2024 · until 31 décembre 2024

Ended
Chailai Phanvinakul

Director · since 01 janvier 2022 · until 31 décembre 2022

Ended
Chalai PHANVINAKUL

Director · since 01 janvier 2021 · until 31 décembre 2021

Ended
CHALAI Phanvinakul

Director · since 01 janvier 2020 · until 31 décembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,6 k €
  2. 2024
    Annual accounts 20246,8 k €
  3. 2023
    Annual accounts 2023-1,9 k €
  4. 2022
    Annual accounts 20222,7 k €
  5. 2021
    Annual accounts 20216,6 k €
  6. 2020
    Annual accounts 202011,2 k €
  7. 2019
    Annual accounts 20196,7 k €
  8. 2018
    Annual accounts 2018-9,2 k €
  9. 2017
    Annual accounts 20173,9 k €
  10. 2016
    Annual accounts 20163,2 k €
  11. 2015
    Annual accounts 2015-2,6 k €
  12. 2014
    Annual accounts 2014894,6 €
  13. 2013
    Annual accounts 2013-114,7 €
  14. 2012
    Annual accounts 2012199 €
  15. 2011
    Annual accounts 20115 k €
  16. 2010
    Annual accounts 20103,5 k €
  17. 2009
    Annual accounts 200917,4 k €
  18. 2008
    Annual accounts 20089,8 k €
  19. 04/03/2008
    IncorporationPrivate limited company