ACTIVE

VERLICA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,3 M €
-22.6% YoY
Gross margin
4,2 M €
+0.6% YoY
Equity
11,5 M €
+12.1% YoY
Workforce
2,2 ETP
-4.3% YoY

What does VERLICA do?

VERLICA is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Kaprijke. It employs on average 2,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.181.119
Incorporation
04/03/2008
Legal form
Private limited company
Registered office
Warande 13
9971 Kaprijke · FlandreSee on map
Contributed capital
11 882,19 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.+2
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212021202020192018201720162015201420132012201120102009
Income statement
Gross margin4,2 M €4,2 M €3,7 M €3,3 M €1,2 M €1,5 M €1,2 M €756,2 k €710,8 k €768 k €684,4 k €491,7 k €478,5 k €411,6 k €491,4 k €365,9 k €248 k €313,7 k €
EBITDA4,1 M €4,1 M €3,6 M €3,3 M €1,2 M €1,4 M €1,1 M €699,7 k €654,8 k €711,7 k €657,2 k €448,9 k €423,3 k €360,6 k €442,2 k €326 k €210,3 k €292,2 k €
Operating result1,8 M €2,3 M €2,1 M €2,3 M €726,8 k €822 k €736,2 k €644,8 k €557,9 k €711,7 k €657,2 k €445,2 k €419,6 k €360,6 k €442,2 k €326 k €210,3 k €292,2 k €
Net result1,3 M €1,6 M €1,5 M €1,6 M €495,8 k €564,2 k €480,4 k €423 k €349 k €434,4 k €401,7 k €275,1 k €286,4 k €250,7 k €300,5 k €223,2 k €146,2 k €195 k €
Balance sheet
Equity11,5 M €10,3 M €8,7 M €7,6 M €3,8 M €3,3 M €3 M €2,5 M €2,1 M €1,7 M €1,3 M €883,3 k €608,2 k €521,8 k €471,1 k €170,6 k €347,5 k €201,2 k €
Total assets12,1 M €10,9 M €9,3 M €8,2 M €4 M €3,7 M €3,5 M €2,6 M €2,2 M €1,8 M €1,3 M €979,8 k €842,4 k €731,7 k €632 k €764,8 k €427,3 k €316,6 k €
Cash195,3 k €806,4 k €223,9 k €2,9 M €622 k €389,9 k €458,7 k €726,2 k €364,3 k €828,9 k €513,2 k €898,6 k €767,6 k €652,8 k €511,2 k €727,3 k €391,4 k €281,2 k €
Debts568,4 k €599 k €657,3 k €525,4 k €238,8 k €455,7 k €551 k €148,5 k €143,7 k €70,9 k €47,2 k €94,4 k €232,3 k €207,7 k €158,3 k €589,8 k €78 k €113,8 k €
Other
Workforce2,2 ETP2,3 ETP1,8 ETP1,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP0,8 ETP1,0 ETP1,0 ETP1,1 ETP1,0 ETP1,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine Lippens

Mandate

Active
Joris Vereecke

Mandate

Active

Ended mandates

Carine Lippens

Director

Ended
Joris Vereecke

Director

Ended
Annual accounts

Full financial information

202520242023202220212021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/04/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/03/2021
Length of the financial year12 months12 months12 months12 months9 months12 months
Filing date15/06/202623/05/202531/05/202415/06/202324/05/202201/09/2021
General meeting18/05/202619/05/202521/05/202415/05/202316/05/202220/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/05/202615/06/2026DutchPDF
Abridged model31/12/202419/05/202523/05/2025DutchPDF
Abridged model31/12/202321/05/202431/05/2024DutchPDF
Abridged model31/12/202215/05/202315/06/2023DutchPDF
Abridged model31/12/202116/05/202224/05/2022DutchPDF
Abridged model31/03/202120/08/202101/09/2021DutchPDF
Abridged model31/03/202021/08/202008/09/2020DutchPDF
Abridged model31/03/201916/08/201930/08/2019DutchPDF
Abridged model31/03/201817/08/201824/08/2018DutchPDF
Abridged model31/03/201718/08/201708/09/2017DutchPDF
Abridged model31/03/201619/08/201612/09/2016DutchPDF
Abridged model31/03/201521/08/201509/09/2015DutchPDF
Abridged model31/03/201418/08/201423/09/2014DutchPDF
Abridged model31/03/201316/08/201324/09/2013DutchPDF
Abridged model31/03/201217/08/201217/09/2012DutchPDF
Abridged model31/03/201119/08/201106/09/2011DutchPDF
Abridged model31/03/201020/08/201002/09/2010DutchPDF
Abridged model31/03/200921/08/200916/09/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Carine Lippens

Mandate

Active
Joris Vereecke

Mandate

Active

Ended mandates

Carine Lippens

Director

Ended
Joris Vereecke

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring28/07/2022
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates17/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other13/03/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↓
  2. 2024
    Annual accounts 20241,6 M €↑
  3. 2023
    Annual accounts 20231,5 M €↓
  4. 2022
    Annual accounts 20221,6 M €↑
  5. 2021
    Annual accounts 2021495,8 k €↓
  6. 2021
    Annual accounts 2021564,2 k €↑
  7. 2020
    Annual accounts 2020480,4 k €↑
  8. 2019
    Annual accounts 2019423 k €↑
  9. 2018
    Annual accounts 2018349 k €↓
  10. 2017
    Annual accounts 2017434,4 k €↑
  11. 2016
    Annual accounts 2016401,7 k €↑
  12. 2015
    Annual accounts 2015275,1 k €↓
  13. 2014
    Annual accounts 2014286,4 k €↑
  14. 2013
    Annual accounts 2013250,7 k €↓
  15. 2012
    Annual accounts 2012300,5 k €↑
  16. 2011
    Annual accounts 2011223,2 k €↑
  17. 2010
    Annual accounts 2010146,2 k €↓
  18. 2009
    Annual accounts 2009195 k €
  19. 04/03/2008
    IncorporationPrivate limited company