ACTIVE

BROEDERS & Co

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

883 k €

-18.7% YoY

Revenue

13,3 M €

-4.4% YoY

Equity

5,4 M €

+19.5% YoY

Workforce

78,8 ETP

-7.7% YoY

What does BROEDERS & Co do?

BROEDERS & Co is a Private limited company incorporated in 2008. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Puurs-Sint-Amands. It employs on average 78,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.208.338

Incorporation

03/03/2008

Legal form

Private limited company

Registered office

Hemelrijken 3
2890 Puurs-Sint-Amands · FlandreSee on map

Contributed capital

45 000,00 €

Latest accounts

31/12/2024

Average workforce

78,8 ETP

Activities (NACE)

42220Construction of utility projects for electricity and telecommunications· main 42220Construction of utility projects for electricity and telecommunications

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	13,3 M €	-4.4%	13,9 M €	+26.1%	11 M €	+6.3%	10,4 M €	-6.8%	11,1 M €	+4.4%	10,7 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	2,2 M €	-13.3%	2,5 M €	+118%	1,1 M €	+15.2%	994,1 k €	-51.4%	2 M €	+38.5%	1,5 M €	-31.3%	2,1 M €	+316%	517 k €	+69.8%	304,5 k €	-6.6%	326,1 k €	+6.7%	305,7 k €	+114%	143 k €	-59.9%	356,5 k €	+20.3%	296,2 k €	+125%	131,4 k €	+67.2%	78,6 k €
Operating result	1,7 M €	-8.1%	1,8 M €	+330%	422,3 k €	+63.9%	257,7 k €	-79.0%	1,2 M €	+74.1%	706,3 k €	-55.1%	1,6 M €	+582%	230,3 k €	+34.3%	171,5 k €	-14.4%	200,3 k €	+66.1%	120,6 k €	+544%	-27,2 k €	-115%	181,7 k €	+25.3%	145 k €	+110%	69 k €	+45.3%	47,5 k €
Net result	883 k €	-18.7%	1,1 M €	+132%	467,8 k €	+220%	146 k €	-85.7%	1 M €	+364%	220,1 k €	-78.5%	1 M €	+938%	98,4 k €	-0.8%	99,2 k €	-5.3%	104,8 k €	+65.2%	63,4 k €	+156%	-113,8 k €	-197%	117,2 k €	+81.7%	64,5 k €	+40.3%	46 k €	+9.0%	42,2 k €
Balance sheet
Equity	5,4 M €	+19.5%	4,5 M €	+31.5%	3,4 M €	+15.7%	3 M €	+5.2%	2,8 M €	+56.5%	1,8 M €	+13.9%	1,6 M €	+180%	566,8 k €	+21.0%	468,4 k €	+26.9%	369,2 k €	+39.6%	264,4 k €	+31.6%	201 k €	-36.2%	314,8 k €	+59.3%	197,6 k €	+48.4%	133,2 k €	+119%	60,8 k €
Total assets	16,9 M €	-3.2%	17,5 M €	+10.0%	15,9 M €	+134%	6,8 M €	-1.7%	6,9 M €	+4.4%	6,6 M €	+8.6%	6,1 M €	+88.3%	3,2 M €	+161%	1,2 M €	+68.0%	737,6 k €	-10.0%	819,2 k €	+30.9%	625,7 k €	-23.3%	815,7 k €	-2.0%	832,1 k €	+45.2%	573 k €	+121%	259 k €
Cash	101,6 k €	-90.4%	1,1 M €	-1.1%	1,1 M €	+0.9%	1,1 M €	+18.8%	896,5 k €	+22398%	4 k €	-97.5%	157,3 k €	-42.9%	275,6 k €	-18.8%	339,5 k €	+384%	70,1 k €	+273%	18,8 k €	-27.4%	25,9 k €	-81.2%	137,5 k €	+140%	57,2 k €	+370%	12,2 k €	-74.8%	48,4 k €
Debts	11,2 M €	-11.4%	12,7 M €	+2.9%	12,3 M €	+232%	3,7 M €	-6.6%	4 M €	-15.6%	4,7 M €	+6.9%	4,4 M €	+65.1%	2,7 M €	+246%	771 k €	+109%	368,4 k €	-33.6%	554,8 k €	+30.6%	424,7 k €	-15.2%	500,9 k €	-21.1%	634,5 k €	+44.2%	439,9 k €	+122%	198,2 k €
Other
Workforce	78,8 ETP	-7.7%	85,4 ETP	-8.7%	93,5 ETP	+2.0%	91,7 ETP	+3.1%	88,9 ETP	0.0%	88,9 ETP	+20.3%	73,9 ETP	+44.1%	51,3 ETP	+75.7%	29,2 ETP	+17.3%	24,9 ETP	-29.7%	35,4 ETP	-3.5%	36,7 ETP	+9.2%	33,6 ETP	+55.6%	21,6 ETP	+45.0%	14,9 ETP	+610%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

AHMET ÖZTURK

Director · since 03 mars 2008

Active

Ended mandates

HASAN ORHAN

Associate · since 01 janvier 2009

Ended

MUHAMMED ÖZTURK

Associate · since 01 janvier 2009

Ended

ADEM ÖZTURK

Manager · since 03 mars 2008

Ended

ADEM ÖZTURK

Associate · since 03 mars 2008

Ended

At this address

Other companies at this address

Company	CBE no.
ADAM TEX● Active	0737.374.006
BROEDERS INFRA● Active	0864.033.339
ESA TECH● Active	0782.437.434

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	25/11/2024	06/10/2023	14/10/2022	21/12/2021	25/11/2020
General meeting	14/06/2025	14/06/2024	14/06/2023	14/06/2022	14/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	14/06/2025	27/10/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	25/11/2024	Dutch	PDF
Full model	31/12/2022	14/06/2023	06/10/2023	Dutch	PDF
Full modelCorrection	31/12/2021	14/06/2022	14/10/2022	Dutch	PDF
Full model	31/12/2021	14/06/2022	14/10/2022	Dutch	PDF
Full model	31/12/2020	14/06/2021	21/12/2021	Dutch	PDF
Full model	31/12/2019	15/06/2020	25/11/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	09/10/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	19/10/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	13/10/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	25/03/2015	27/03/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	01/12/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	27/12/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	29/11/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	31/10/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

AHMET ÖZTURK

Director · since 03 mars 2008

Active

Ended mandates

HASAN ORHAN

Associate · since 01 janvier 2009

Ended

MUHAMMED ÖZTURK

Associate · since 01 janvier 2009

Ended

ADEM ÖZTURK

Manager · since 03 mars 2008

Ended

ADEM ÖZTURK

Associate · since 03 mars 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2021
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other22/09/2010
! Weide 2 / 004
PDF
Capital / shares05/07/2010
KAPITAAL - AANDELEN
PDF
Mandates19/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other14/03/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024883 k €↓
2023
Annual accounts 20231,1 M €↑
2022
Annual accounts 2022467,8 k €↑
2021
Annual accounts 2021146 k €↓
2020
Annual accounts 20201 M €↑
2019
Annual accounts 2019220,1 k €↓
2018
Annual accounts 20181 M €↑
2017
Annual accounts 201798,4 k €↓
2016
Annual accounts 201699,2 k €↓
2015
Annual accounts 2015104,8 k €↑
2014
Annual accounts 201463,4 k €↑
2013
Annual accounts 2013-113,8 k €↓
2012
Annual accounts 2012117,2 k €↑
2011
Annual accounts 201164,5 k €↑
2010
Annual accounts 201046 k €↑
2009
Annual accounts 200942,2 k €
03/03/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROEDERS & Co

Overview

What does BROEDERS & Co do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline