ACTIVE

SiPM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
462,9 k €
+12.5% YoY
Gross margin
1,2 M €
-13.6% YoY
Equity
9,1 M €
+5.4% YoY
Workforce
0,0 ETP

What does SiPM do?

SiPM is a Private limited company incorporated in 2008. Its main activity is: Leasing of intellectual property and similar products, except copyrighted works. Its registered office is in Hasselt.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.235.854
Incorporation
06/03/2008
Legal form
Private limited company
Registered office
Koning Boudewijnlaan 20A
3500 Hasselt · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
77400Leasing of intellectual property and similar products, except copyrighted works· main77400Leasing of intellectual property and similar products, except copyrighted works62010Computer programming activities62100Computer programming, consultancy and related activities63100Data processing, hosting and related activities; web portals63110Data processing, hosting and related activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172015201420132012201120102009
Income statement
Gross margin1,2 M €1,4 M €1,7 M €4,8 M €5,6 M €5 M €4,7 M €3,3 M €3,5 M €173,6 k €271,6 k €167,9 k €33,8 k €15,7 k €15,6 k €-15 k €
EBITDA1,1 M €1,2 M €1,4 M €3,8 M €4,2 M €3,7 M €3,7 M €2,8 M €3,2 M €165,8 k €270,5 k €166,8 k €32,8 k €319,4 €-7,6 k €-41,5 k €
Operating result706,5 k €573,7 k €622,6 k €3 M €3,6 M €3,3 M €3,4 M €2,5 M €2,9 M €152,6 k €229,7 k €138,2 k €3,4 k €-953,8 €-8,5 k €-42,8 k €
Net result462,9 k €411,6 k €570,3 k €2,3 M €2,8 M €2,2 M €2,4 M €1,7 M €1,8 M €140,9 k €154,9 k €76,5 k €8,7 k €679,7 €-8,2 k €-18,2 k €
Balance sheet
Equity9,1 M €8,6 M €8,2 M €7,6 M €5,9 M €3,2 M €925,6 k €210,4 k €200,7 k €455,2 k €314,3 k €159,4 k €82,9 k €74,3 k €-7,8 k €-12 k €
Total assets9,9 M €9,8 M €10,2 M €11,2 M €10,2 M €7,7 M €7,6 M €6,3 M €6,5 M €3,8 M €2,2 M €927,8 k €220,6 k €212,3 k €74,5 k €80 k €
Cash28,9 k €165,5 k €475,7 k €611,9 k €1,8 M €1,7 M €2,8 M €2,3 M €2,2 M €1,5 M €1,2 M €344,6 k €32,5 k €94,3 k €29,5 k €22,8 k €
Debts290,8 k €442,6 k €600 k €1,1 M €943,4 k €773,9 k €2,8 M €1,9 M €3 M €320,2 k €325 k €108,4 k €137,7 k €137,5 k €78 k €92 k €
Other
Workforce0,0 ETP0,0 ETP0,4 ETP1,0 ETP1,0 ETP0,8 ETP–––0,2 ETP–––0,4 ETP0,6 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Samuel William David Pemberton

Director · since 30 novembre 2023

Active
McVirtus

Director · since 30 avril 2020 · 0878.604.917

Represented by Raf Verheyden

Active

Ended mandates

Darragh O'SULLIVAN

Director · since 20 juin 2022 · until 25 juin 2027

Ended
Thomas SCHMITT

Director · since 03 juin 2020 · until 29 janvier 2021

Ended
David Rajakovich

Director · since 30 avril 2020 · until 20 juin 2022

Ended
David RAJAKOVICH

Director · since 30 avril 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
123CONSULTANCY● Active
0731.558.954
ACCOUNTLY● Active
0471.723.569
ACE Projects● Active
0877.071.624
ACOADE● Active
0787.925.258
ACRE!● Active
0849.017.442
AEF● Active
0735.961.269
AFBOUW INTERNATIONAAL● Active
0885.927.823
AJC● Active
1009.587.975
ALEACE CONSULTING● Active
0666.409.301
Architectenbureau Hias● Bankrupt
0783.244.019
Archive-IT● Active
0699.636.848
ART3M● Bankrupt
0597.854.550
AS Floor● Active
0785.838.669
AS TRAINING● Active
0794.771.973
Beheersmaatschappij Les Fawes● Active
0447.409.728
BENELUX PUBLISHING● Active
1035.477.176
BM AUTOMOTIVE● Bankrupt
0767.689.969
Bozok Invest● Active
1013.124.616
BuildSure● Active
1036.363.440
Cadac Group● Active
0454.356.512
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202601/08/202529/08/202430/06/202318/07/202217/06/2021
General meeting05/06/202606/06/202528/06/202402/06/202324/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202618/06/2026DutchPDF
Abridged model31/12/202406/06/202501/08/2025DutchPDF
Abridged model31/12/202328/06/202429/08/2024DutchPDF
Abridged model31/12/202202/06/202330/06/2023DutchPDF
Abridged model31/12/202124/06/202218/07/2022DutchPDF
Abridged model31/12/202004/06/202117/06/2021DutchPDF
Abridged model31/12/201928/02/202024/03/2020DutchPDF
Abridged model31/12/201821/03/201904/04/2019DutchPDF
Abridged model31/12/201723/03/201809/05/2018DutchPDF
Abridged model31/12/201630/03/201711/05/2017DutchPDF
Abridged model31/12/201503/06/201631/08/2016DutchPDF
Abridged model31/12/201405/06/201531/07/2015DutchPDF
Abridged model31/12/201306/06/201431/07/2014DutchPDF
Abridged model31/12/201207/06/201323/07/2013DutchPDF
Abridged model31/12/201101/06/201231/08/2012DutchPDF
Abridged model31/12/201003/06/201127/06/2011DutchPDF
Abridged model31/12/200904/06/201031/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Samuel William David Pemberton

Director · since 30 novembre 2023

Active
McVirtus

Director · since 30 avril 2020 · 0878.604.917

Represented by Raf Verheyden

Active

Ended mandates

Darragh O'SULLIVAN

Director · since 20 juin 2022 · until 25 juin 2027

Ended
Thomas SCHMITT

Director · since 03 juin 2020 · until 29 janvier 2021

Ended
David Rajakovich

Director · since 30 avril 2020 · until 20 juin 2022

Ended
David RAJAKOVICH

Director · since 30 avril 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/10/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/05/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/06/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025462,9 k €↑
  2. 2024
    Annual accounts 2024411,6 k €↓
  3. 2023
    Annual accounts 2023570,3 k €↓
  4. 2022
    Annual accounts 20222,3 M €↓
  5. 2021
    Annual accounts 20212,8 M €↑
  6. 2020
    Annual accounts 20202,2 M €↓
  7. 2019
    Annual accounts 20192,4 M €↑
  8. 2018
    Annual accounts 20181,7 M €↓
  9. 2017
    Annual accounts 20171,8 M €↑
  10. 2015
    Annual accounts 2015140,9 k €↓
  11. 2014
    Annual accounts 2014154,9 k €↑
  12. 2013
    Annual accounts 201376,5 k €↑
  13. 2012
    Annual accounts 20128,7 k €↑
  14. 2011
    Annual accounts 2011679,7 €↑
  15. 2010
    Annual accounts 2010-8,2 k €↑
  16. 2009
    Annual accounts 2009-18,2 k €
  17. 06/03/2008
    IncorporationPrivate limited company