NORMAL SITUATION

Templiers Services

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

79,8 k €

+3.0% YoY

Gross margin

415,7 k €

+55.0% YoY

Equity

291,4 k €

+37.7% YoY

Workforce

2,8 ETP

Company — Normal situation.

What does Templiers Services do?

Templiers Services is a company registered in Belgium. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.238.032

Legal form

Private limited company

Contributed capital

6 250,00 €

Latest accounts

30/09/2023

Average workforce

2,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	415,7 k €	+55.0%	268,2 k €	+58.9%	168,9 k €	+5.4%	160,2 k €	+19.9%	133,6 k €	+3.9%	128,6 k €	-11.6%	145,6 k €	+18.7%	122,6 k €	+11.3%	110,1 k €	+33.0%	82,8 k €	-3.9%	86,2 k €	-8.9%	94,6 k €	+57.4%	60,1 k €	+50.7%	39,9 k €	-44.0%	71,3 k €
EBITDA	198,8 k €	+8.7%	182,9 k €	+61.4%	113,3 k €	-0.2%	113,6 k €	+22.9%	92,4 k €	-7.6%	100,1 k €	-15.3%	118,2 k €	+19.2%	99,1 k €	+18.3%	83,8 k €	+25.0%	67,1 k €	-7.1%	72,2 k €	-21.0%	91,3 k €	+54.4%	59,2 k €	+56.9%	37,7 k €	-46.1%	70 k €
Operating result	135,2 k €	+18.0%	114,5 k €	+249%	32,8 k €	+44.4%	22,7 k €	+241%	6,7 k €	-80.0%	33,2 k €	-40.6%	55,9 k €	+87.6%	29,8 k €	+10.5%	27 k €	+7.1%	25,2 k €	-33.0%	37,6 k €	-38.6%	61,2 k €	+59.6%	38,4 k €	+207%	12,5 k €	-79.7%	61,6 k €
Net result	79,8 k €	+3.0%	77,5 k €	+364%	16,7 k €	+116%	7,7 k €	+219%	-6,5 k €	-154%	12,1 k €	-57.1%	28,3 k €	+184%	9,9 k €	+12.1%	8,9 k €	-50.4%	17,9 k €	-41.6%	30,6 k €	-18.1%	37,4 k €	+91.1%	19,6 k €	+263%	5,4 k €	-85.4%	36,8 k €
Balance sheet
Equity	291,4 k €	+37.7%	211,6 k €	+57.8%	134,1 k €	+14.2%	117,4 k €	+7.0%	109,7 k €	-5.6%	116,2 k €	-39.3%	191,4 k €	+17.3%	163,1 k €	+6.5%	153,1 k €	+6.1%	144,3 k €	+6.0%	136,1 k €	+29.1%	105,4 k €	+55.0%	68 k €	+40.4%	48,5 k €	+12.5%	43,1 k €
Total assets	714,9 k €	+5.3%	678,8 k €	-7.0%	729,7 k €	-4.5%	764,4 k €	+3.7%	737,1 k €	-1.0%	744,9 k €	+3.3%	721,2 k €	+5.6%	682,7 k €	+5.5%	647,1 k €	+87.0%	346 k €	+34.8%	256,6 k €	-0.9%	259 k €	+24.5%	208 k €	-19.7%	259,1 k €	+64.4%	157,6 k €
Cash	4 k €	-96.5%	115,8 k €	+76.1%	65,8 k €	+25.4%	52,5 k €	+56.6%	33,5 k €	-9.9%	37,2 k €	-21.1%	47,1 k €	+32.3%	35,6 k €	-11.2%	40,1 k €	+3.3%	38,8 k €	-44.8%	70,4 k €	+20.9%	58,2 k €	+58.3%	36,8 k €	-52.8%	77,8 k €	+177%	28,1 k €
Debts	423,5 k €	-9.4%	467,2 k €	-21.6%	595,6 k €	-7.9%	647 k €	+3.1%	627,5 k €	-0.2%	628,7 k €	+18.7%	529,9 k €	+2.0%	519,6 k €	+5.2%	493,9 k €	+145%	201,7 k €	+73.1%	116,5 k €	-24.1%	153,5 k €	+9.7%	140 k €	-33.6%	210,7 k €	+84.0%	114,5 k €
Other
Workforce	2,8 ETP		–		–		–		–		–		–		1,0 ETP	+42.9%	0,7 ETP	0.0%	0,7 ETP	+40.0%	0,5 ETP	+400%	0,1 ETP		–		–		–

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 2 ended

Active mandates

Evidensia Belgium

Director · since 01 octobre 2023 · 0701.671.472

Represented by Emilienne HUYNEN

Active

Ended mandates

FABRICE BODEUS

Administrator - manager

Ended

FABRICE BODEUS

Manager

Ended

Annual accounts

Full financial information

	2023	2021	2020	2019	2018	2017
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	30/09/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2025	23/08/2022	23/08/2021	29/08/2020	20/08/2019	22/08/2018
General meeting	04/12/2024	04/04/2022	16/06/2021	17/06/2020	19/06/2019	20/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2023	04/12/2024	15/04/2025	French	PDF
Micro modelCorrection	31/12/2021	04/04/2022	23/08/2022	French	PDF
Micro model	31/12/2021	04/04/2022	30/06/2022	French	PDF
Micro model	31/12/2020	16/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	17/06/2020	29/08/2020	French	PDF
Micro model	31/12/2018	19/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	20/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	17/06/2009	22/06/2009	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 2 ended

Active mandates

Evidensia Belgium

Director · since 01 octobre 2023 · 0701.671.472

Represented by Emilienne HUYNEN

Active

Ended mandates

FABRICE BODEUS

Administrator - manager

Ended

FABRICE BODEUS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/06/2024
OPERATION ASSIMILEE A UNE FUSION PAR ABSORPTION PAR "IVCE
PDF
Other20/03/2024
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202379,8 k €↑
2023
Name changeTempliers Services
2021
Annual accounts 202177,5 k €↑
2021
Name changeCABINET VETERINAIRE BODEUS-FLAMME
2020
Annual accounts 202016,7 k €↑
2019
Annual accounts 20197,7 k €↑
2018
Annual accounts 2018-6,5 k €↓
2017
Annual accounts 201712,1 k €↓
2016
Annual accounts 201628,3 k €↑
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20148,9 k €↓
2013
Annual accounts 201317,9 k €↓
2012
Annual accounts 201230,6 k €↓
2011
Annual accounts 201137,4 k €↑
2010
Annual accounts 201019,6 k €↑
2009
Annual accounts 20095,4 k €↓
2008
Annual accounts 200836,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Templiers Services

Overview

What does Templiers Services do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline