Ludovic Maisin Management
0896.339.485 · rovalta.com · 23/09/2026
ACTIVE
Ludovic Maisin Management
Financial year 2025 · closed on 30/09/2025
Net result
1,7 M €
+343.6% YoY
Revenue
189 k €
-30.0% YoY
Equity
3,3 M €
+109.2% YoY
Overview
What does Ludovic Maisin Management do?
Ludovic Maisin Management is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Gembloux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.339.485
Incorporation
10/03/2008
Legal form
Private limited company
Registered office
Rue du Moulin-à-Vent, Gd-L. 17
5031 Gembloux · WallonieSee on map
5031 Gembloux · WallonieSee on map
Contributed capital
6 500,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 189 k € | -30.0% | 270 k € | +12.5% | 240 k € | +92.0% | 125 k € | -45.7% | 230 k € | 0.0% | 230 k € | -12.7% | 263,6 k € | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | 79,2 k € | -53.2% | 169,1 k € | +15.0% | 147,1 k € | +532% | -34,1 k € | -166% | 51,9 k € | +1.2% | 51,3 k € | -39.0% | 84,2 k € | +95.4% | 43,1 k € | +282% | -23,6 k € | -120% | 116,1 k € | +186% | 40,6 k € | +60.3% | 25,4 k € | +219% | 8 k € | -80.0% | 39,7 k € | +401% | 7,9 k € | -42.2% | 13,7 k € | +63.5% | 8,4 k € | +144% | -19,1 k € |
| Operating result | 77,8 k € | -53.9% | 168,6 k € | +17.5% | 143,5 k € | +470% | -38,8 k € | -176% | 50,9 k € | -0.2% | 51 k € | -39.2% | 83,9 k € | +96.4% | 42,7 k € | +274% | -24,6 k € | -126% | 95,2 k € | +372% | 20,2 k € | +31.6% | 15,3 k € | +1047% | -1,6 k € | -105% | 30,2 k € | +1090% | 2,5 k € | -69.6% | 8,3 k € | +155% | 3,3 k € | +116% | -20 k € |
| Net result | 1,7 M € | +344% | 383,6 k € | +24.1% | 309,2 k € | +82.8% | 169,1 k € | -31.6% | 247,2 k € | -8.5% | 270,2 k € | +556% | 41,2 k € | -56.3% | 94,2 k € | +343% | -38,7 k € | -161% | 63,8 k € | +535% | 10 k € | -0.1% | 10 k € | +436% | -3 k € | -115% | 20,3 k € | +3732% | 530,9 € | -92.2% | 6,8 k € | +125% | 3 k € | +115% | -20 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 3,3 M € | +109% | 1,6 M € | +32.7% | 1,2 M € | +35.7% | 865,4 k € | +24.3% | 696,3 k € | +55.0% | 449,1 k € | +143% | 184,8 k € | +28.7% | 143,6 k € | +191% | 49,4 k € | -43.9% | 88,1 k € | +262% | 24,4 k € | +70.1% | 14,3 k € | +235% | 4,3 k € | -75.3% | 17,3 k € | +659% | -3,1 k € | +14.7% | -3,6 k € | +65.4% | -10,5 k € | +22.5% | -13,5 k € |
| Total assets | 3,6 M € | +84.8% | 1,9 M € | -0.6% | 2 M € | +3.5% | 1,9 M € | -0.1% | 1,9 M € | -0.4% | 1,9 M € | -1.4% | 1,9 M € | +28.7% | 1,5 M € | -0.8% | 1,5 M € | +801% | 167,2 k € | +52.3% | 109,8 k € | +164% | 41,6 k € | -0.2% | 41,7 k € | -32.6% | 61,8 k € | +2444% | 2,4 k € | -78.8% | 11,4 k € | -38.0% | 18,5 k € | +99.6% | 9,2 k € |
| Cash | 319,5 k € | +594% | 46,1 k € | -50.1% | 92,3 k € | +333% | 21,3 k € | +21.8% | 17,5 k € | -49.2% | 34,4 k € | +7.4% | 32 k € | -75.4% | 130 k € | +16.9% | 111,2 k € | +99.8% | 55,7 k € | +102% | 27,6 k € | +103% | 13,6 k € | – | 18,7 k € | +3289% | 553,1 € | -75.0% | 2,2 k € | -69.1% | 7,2 k € | +499% | 1,2 k € | ||
| Debts | 323,5 k € | -15.2% | 381,6 k € | -50.3% | 767,6 k € | -24.0% | 1 M € | -14.5% | 1,2 M € | -17.8% | 1,4 M € | -16.8% | 1,7 M € | +28.7% | 1,3 M € | -8.0% | 1,5 M € | +1742% | 79 k € | -7.5% | 85,4 k € | +213% | 27,3 k € | -27.1% | 37,4 k € | -16.1% | 44,5 k € | +708% | 5,5 k € | -63.4% | 15,1 k € | -47.9% | 28,9 k € | +27.1% | 22,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Ludovic Maisin
ActiveEnded mandates
Ludovic Maisin
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 9 months | 12 months | 12 months | 12 months |
| Filing date | 14/04/2026 | 20/03/2025 | 22/03/2024 | 31/07/2023 | 19/08/2022 | 30/07/2021 |
| General meeting | 18/03/2026 | 18/03/2025 | 18/03/2024 | 29/06/2023 | 30/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 18/03/2026 | 14/04/2026 | French | |
| Full model | 30/09/2024 | 18/03/2025 | 20/03/2025 | French | |
| Full model | 30/09/2023 | 18/03/2024 | 22/03/2024 | French | |
| Full model | 31/12/2022 | 29/06/2023 | 31/07/2023 | French | |
| Full model | 31/12/2021 | 30/06/2022 | 19/08/2022 | French | |
| Full model | 31/12/2020 | 16/06/2021 | 30/07/2021 | French | |
| Full model | 31/12/2019 | 11/08/2020 | 24/08/2020 | French | |
| Micro model | 31/12/2018 | 08/08/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 17/07/2018 | French | |
| Micro model | 31/12/2016 | 29/03/2017 | 03/04/2017 | French | |
| Abridged model | 31/12/2015 | 02/08/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 27/04/2015 | 27/04/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 11/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 01/09/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/07/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 07/07/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Ludovic Maisin
ActiveEnded mandates
Ludovic Maisin
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,7 M €↑
- 2024Annual accounts 2024383,6 k €↑
- 2023Annual accounts 2023309,2 k €↑
- 2022Annual accounts 2022169,1 k €↓
- 2021Annual accounts 2021247,2 k €↓
- 2020Annual accounts 2020270,2 k €↑
- 2019Annual accounts 201941,2 k €↓
- 2018Annual accounts 201894,2 k €↑
- 2017Annual accounts 2017-38,7 k €↓
- 2016Annual accounts 201663,8 k €↑
- 2015Annual accounts 201510 k €↓
- 2014Annual accounts 201410 k €↑
- 2013Annual accounts 2013-3 k €↓
- 2012Annual accounts 201220,3 k €↑
- 2011Annual accounts 2011530,9 €↓
- 2010Annual accounts 20106,8 k €↑
- 2009Annual accounts 20093 k €↑
- 2008Annual accounts 2008-20 k €
- 10/03/2008IncorporationPrivate limited company