D.A.E.M.
0896.397.784 · rovalta.com · 22/09/2026
NORMAL SITUATION
D.A.E.M.
Financial year 2022 · closed on 29/03/2022
Net result
-42,5 k €
-3738.8% YoY
Gross margin
-12,9 k €
-128.6% YoY
Equity
83,2 k €
-95.1% YoY
Company — Normal situation.
Overview
What does D.A.E.M. do?
D.A.E.M. is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.397.784
Legal form
Private company with limited liability
Contributed capital
250 000,00 €
Latest accounts
29/03/2022
Joint committees (1)
- 200
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -12,9 k € | -129% | 45,1 k € | -38.5% | 73,4 k € | -22.0% | 94,1 k € | +6.6% | 88,3 k € | -8.5% | 96,5 k € | -3.0% | 99,5 k € | +1.1% | 98,4 k € | -1.8% | 100,2 k € | +0.0% | 100,2 k € | -0.6% | 100,8 k € | +0.3% | 100,5 k € | +43.2% | 70,2 k € |
| EBITDA | -14,3 k € | -832% | -1,5 k € | +56.9% | -3,6 k € | -206% | 3,4 k € | +134% | -10 k € | -750% | 1,5 k € | +138% | -4 k € | -165% | 6,1 k € | -76.9% | 26,6 k € | -10.0% | 29,5 k € | -9.6% | 32,7 k € | +2.7% | 31,8 k € | -31.2% | 46,2 k € |
| Operating result | -37,8 k € | -1719% | -2,1 k € | +45.9% | -3,8 k € | -214% | 3,4 k € | +134% | -10 k € | -750% | 1,5 k € | +118% | -8,3 k € | -557% | 1,8 k € | -91.8% | 22,3 k € | -11.7% | 25,2 k € | -11.1% | 28,4 k € | -10.9% | 31,8 k € | -31.2% | 46,2 k € |
| Net result | -42,5 k € | -3739% | -1,1 k € | +4.9% | -1,2 k € | -131% | 3,8 k € | -95.9% | 92,6 k € | +20.9% | 76,6 k € | -59.7% | 189,8 k € | +307% | 46,7 k € | -55.0% | 103,7 k € | +5.8% | 98 k € | -2.1% | 100,1 k € | +6220% | 1,6 k € | -99.8% | 723,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 83,2 k € | -95.1% | 1,7 M € | -0.1% | 1,7 M € | -0.1% | 1,7 M € | +0.2% | 1,7 M € | +5.8% | 1,6 M € | +5.1% | 1,5 M € | +14.3% | 1,3 M € | +3.7% | 1,3 M € | +8.8% | 1,2 M € | +9.1% | 1,1 M € | +10.3% | 974,9 k € | +0.2% | 973,3 k € |
| Total assets | 83,2 k € | -95.7% | 1,9 M € | +0.6% | 1,9 M € | -2.5% | 2 M € | -2.5% | 2 M € | +3.1% | 2 M € | -0.4% | 2 M € | +5.6% | 1,9 M € | -2.6% | 1,9 M € | +0.7% | 1,9 M € | +0.6% | 1,9 M € | +1.3% | 1,9 M € | -16.4% | 2,2 M € |
| Cash | 75,2 k € | -16.1% | 89,7 k € | +407% | 17,7 k € | +197% | 5,9 k € | -85.2% | 40,1 k € | +25263% | 158,3 € | -98.5% | 10,6 k € | +117% | 4,9 k € | -76.7% | 21 k € | -9.0% | 23,1 k € | +35.9% | 17 k € | +3140% | 524 € | -99.7% | 189,8 k € |
| Debts | 0 € | -100% | 241,4 k € | +5.7% | 228,4 k € | -17.0% | 275,3 k € | -15.5% | 325,7 k € | -9.1% | 358,1 k € | -19.1% | 442,6 k € | -16.1% | 527,5 k € | -15.5% | 624,2 k € | -12.5% | 713,7 k € | -10.7% | 799,2 k € | -8.6% | 874,5 k € | -29.4% | 1,2 M € |
| Other | |||||||||||||||||||||||||
| Workforce | – | 1,0 ETP | 0.0% | 1,0 ETP | -23.1% | 1,3 ETP | – | 1,6 ETP | 0.0% | 1,6 ETP | +60.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | |||
Governance
Board of directors
Seen on filing of 29/03/2022 · 1 active · 2 ended
Active mandates
Sophie Santens
ActiveEnded mandates
Sophie Santens
EndedSophie Santens
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2017 | 01/04/2016 |
| Closing of the financial year | 29/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 | 31/03/2018 | 31/03/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2022 | 17/11/2021 | 08/10/2020 | 31/10/2019 | 26/09/2018 | 07/11/2017 |
| General meeting | 29/03/2022 | 14/09/2021 | 08/09/2020 | 10/09/2019 | 11/09/2018 | 23/09/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 29/03/2022 | 29/03/2022 | 30/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 14/09/2021 | 17/11/2021 | Dutch | |
| Abridged model | 31/03/2020 | 08/09/2020 | 08/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 10/09/2019 | 31/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 11/09/2018 | 26/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 23/09/2017 | 07/11/2017 | Dutch | |
| Abridged model | 31/03/2016 | 13/09/2016 | 17/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 08/09/2015 | 07/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 09/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 10/09/2013 | 26/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 11/09/2012 | 09/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 13/09/2011 | 08/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 14/09/2010 | 14/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 08/09/2009 | 20/10/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 29/03/2022 · 1 active · 2 ended
Active mandates
Sophie Santens
ActiveEnded mandates
Sophie Santens
EndedSophie Santens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-42,5 k €↓
- 2020Annual accounts 2020-1,1 k €↑
- 2019Annual accounts 2019-1,2 k €↓
- 2018Annual accounts 20183,8 k €↓
- 2017Annual accounts 201792,6 k €↑
- 2016Annual accounts 201676,6 k €↓
- 2015Annual accounts 2015189,8 k €↑
- 2014Annual accounts 201446,7 k €↓
- 2013Annual accounts 2013103,7 k €↑
- 2012Annual accounts 201298 k €↓
- 2011Annual accounts 2011100,1 k €↑
- 2010Annual accounts 20101,6 k €↓
- 2009Annual accounts 2009723,3 k €