ACTIVE

MARRIDDIS

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

-23,1 k €

-120.9% YoY

Gross margin

646 k €

-14.2% YoY

Equity

543,7 k €

-4.1% YoY

Workforce

14,0 ETP

+1.4% YoY

What does MARRIDDIS do?

MARRIDDIS is a Public limited company incorporated in 2008. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Namur. It employs on average 14,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.509.632

Incorporation

18/03/2008

Legal form

Public limited company

Registered office

Chaussée de Marche(NN) 741
5100 Namur · WallonieSee on map

Contributed capital

264 000,00 €

Latest accounts

28/02/2025

Average workforce

14,0 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	646 k €	-14.2%	753,3 k €	+27.9%	589 k €	+2.3%	575,6 k €	+1.7%	566 k €	+49.2%	379,2 k €	-22.6%	489,9 k €	+4.0%	470,8 k €	-12.3%	537 k €	+2.9%	521,7 k €	-11.1%	586,7 k €	+12.8%	519,9 k €	+2.2%	508,8 k €	+44.6%	351,9 k €	+37.8%	255,3 k €	-25.8%	343,9 k €	+287%	89 k €
EBITDA	62,3 k €	-73.1%	231,8 k €	+54.1%	150,5 k €	-10.4%	167,9 k €	-2.5%	172,2 k €	+1097%	-17,3 k €	-118%	94,4 k €	+42.1%	66,4 k €	-44.9%	120,5 k €	-5.4%	127,3 k €	-33.2%	190,6 k €	+31.8%	144,6 k €	+0.3%	144,2 k €	+930%	14 k €	+128%	-50 k €	-175%	66,5 k €	+137%	-180,2 k €
Operating result	-7,5 k €	-104%	169,5 k €	+86.7%	90,8 k €	-27.0%	124,3 k €	-17.4%	150,5 k €	+498%	-37,8 k €	-151%	73,4 k €	+101%	36,5 k €	+167%	13,7 k €	+5.9%	12,9 k €	-85.2%	87,1 k €	+113%	40,8 k €	-16.4%	48,8 k €	+2003%	-2,6 k €	+94.9%	-50 k €	-175%	66,5 k €	+137%	-180,2 k €
Net result	-23,1 k €	-121%	110,4 k €	+112%	52,1 k €	-45.7%	95,9 k €	-13.4%	110,7 k €	+302%	-54,7 k €	-189%	61,7 k €	+107%	29,8 k €	+306%	7,3 k €	+15.4%	6,3 k €	-91.8%	77,8 k €	+123%	34,9 k €	-20.0%	43,6 k €	+611%	-8,5 k €	+85.3%	-58,1 k €	-206%	54,8 k €	+128%	-193,2 k €
Balance sheet
Equity	543,7 k €	-4.1%	566,8 k €	+24.2%	456,4 k €	+12.9%	404,3 k €	+31.1%	308,5 k €	+56.0%	197,8 k €	-21.7%	252,5 k €	+0.7%	250,7 k €	+9.5%	229 k €	+3.3%	221,6 k €	+2.9%	215,3 k €	+56.6%	137,5 k €	+34.1%	102,6 k €	+74.0%	58,9 k €	+144%	-134 k €	-76.5%	-75,9 k €	+41.9%	-130,7 k €
Total assets	1,2 M €	+7.2%	1,1 M €	-3.3%	1,1 M €	+7.5%	1 M €	+18.0%	884 k €	-3.6%	917 k €	-3.8%	953,5 k €	+2.9%	927 k €	-1.9%	944,8 k €	+2.7%	919,7 k €	+14.1%	805,8 k €	-7.2%	868,4 k €	-8.4%	948,1 k €	-3.2%	979 k €	+137%	413,8 k €	-6.4%	441,9 k €	-1.8%	449,9 k €
Cash	56,7 k €	-62.3%	150,4 k €	-28.9%	211,5 k €	+207%	68,9 k €	+73.4%	39,7 k €	-25.4%	53,3 k €	-40.3%	89,2 k €	+69.0%	52,8 k €	+4.7%	50,4 k €	-50.0%	100,8 k €	-4.1%	105,1 k €	+34.9%	77,9 k €	+4.0%	74,9 k €	+14.0%	65,7 k €	+12.0%	58,6 k €	-37.7%	94 k €	+20.6%	78 k €
Debts	618,9 k €	+19.6%	517,6 k €	-22.1%	664,8 k €	+4.1%	638,4 k €	+11.0%	575,3 k €	-17.2%	695,1 k €	+5.3%	660 k €	-1.2%	668,2 k €	+2.4%	652,5 k €	-0.4%	655,3 k €	+16.6%	561,9 k €	-19.8%	700,2 k €	-14.6%	819,6 k €	-3.0%	845,2 k €	+59.8%	529 k €	+6.4%	497,4 k €	-5.6%	527 k €
Other
Workforce	14,0 ETP	+1.4%	13,8 ETP	+23.2%	11,2 ETP	-1.8%	11,4 ETP	+8.6%	10,5 ETP	-15.3%	12,4 ETP		–		12,4 ETP	+22.8%	10,1 ETP	-11.4%	11,4 ETP	0.0%	11,4 ETP	0.0%	11,4 ETP	+2.7%	11,1 ETP	+4.7%	10,6 ETP	+3.9%	10,2 ETP	+6.2%	9,6 ETP	-5.9%	10,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 3 active · 12 ended

Active mandates

ALGIA

Mandate · 0478.227.123

Active

CAROLINE MARION

Mandate

Active

RONALD MARION

Mandate

Active

Ended mandates

ALGIA

Director · since 27 octobre 2014 · until 27 octobre 2020 · 0478.227.123

Ended

CAROLINE MARRION

Director · since 27 octobre 2014 · until 27 octobre 2020

Ended

RONALD MARION

Managing director · since 27 octobre 2014 · until 27 octobre 2020

Ended

ALGIA

Mandate · since 15 octobre 2008 · until 14 octobre 2014 · 0478.227.123

Represented by MONIQUE LAVALLEE

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	29/02/2024	28/02/2023	28/02/2022	28/02/2021	29/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/09/2025	25/09/2024	06/10/2023	21/10/2022	19/11/2021	29/10/2020
General meeting	01/08/2025	01/08/2024	30/08/2023	31/08/2022	25/08/2021	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	28/02/2025	01/08/2025	05/09/2025	French	PDF
Abridged model	29/02/2024	01/08/2024	25/09/2024	French	PDF
Abridged model	28/02/2023	30/08/2023	06/10/2023	French	PDF
Abridged model	28/02/2022	31/08/2022	21/10/2022	French	PDF
Abridged model	28/02/2021	25/08/2021	19/11/2021	French	PDF
Abridged model	29/02/2020	26/08/2020	29/10/2020	French	PDF
Abridged model	28/02/2019	28/08/2019	24/09/2019	French	PDF
Abridged model	28/02/2018	22/08/2018	19/09/2018	French	PDF
Abridged model	28/02/2017	01/08/2017	31/08/2017	French	PDF
Abridged model	29/02/2016	01/09/2016	27/09/2016	French	PDF
Abridged model	28/02/2015	01/08/2015	27/08/2015	French	PDF
Abridged model	28/02/2014	22/08/2014	22/09/2014	French	PDF
Abridged model	28/02/2013	02/09/2013	26/09/2013	French	PDF
Abridged model	29/02/2012	01/08/2012	29/08/2012	French	PDF
Abridged model	28/02/2011	01/08/2011	09/08/2011	French	PDF
Abridged model	28/02/2010	01/09/2010	23/09/2010	French	PDF
Abridged model	28/02/2009	01/09/2009	25/09/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 3 active · 12 ended

Active mandates

ALGIA

Mandate · 0478.227.123

Active

CAROLINE MARION

Mandate

Active

RONALD MARION

Mandate

Active

Ended mandates

ALGIA

Director · since 27 octobre 2014 · until 27 octobre 2020 · 0478.227.123

Ended

CAROLINE MARRION

Director · since 27 octobre 2014 · until 27 octobre 2020

Ended

RONALD MARION

Managing director · since 27 octobre 2014 · until 27 octobre 2020

Ended

ALGIA

Mandate · since 15 octobre 2008 · until 14 octobre 2014 · 0478.227.123

Represented by MONIQUE LAVALLEE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates17/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/12/2008
DEMISSIONS, NOMINATIONS
PDF
Other31/03/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,1 k €↓
2024
Annual accounts 2024110,4 k €↑
2023
Annual accounts 202352,1 k €↓
2022
Annual accounts 202295,9 k €↓
2021
Annual accounts 2021110,7 k €↑
2020
Annual accounts 2020-54,7 k €↓
2019
Annual accounts 201961,7 k €↑
2018
Annual accounts 201829,8 k €↑
2017
Annual accounts 20177,3 k €↑
2016
Annual accounts 20166,3 k €↓
2015
Annual accounts 201577,8 k €↑
2014
Annual accounts 201434,9 k €↓
2013
Annual accounts 201343,6 k €↑
2012
Annual accounts 2012-8,5 k €↑
2011
Annual accounts 2011-58,1 k €↓
2010
Annual accounts 201054,8 k €↑
2009
Annual accounts 2009-193,2 k €
18/03/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARRIDDIS

Overview

What does MARRIDDIS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline