ACTIVE

COBAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-79,5 k €

-2283.2% YoY

Gross margin

-67,3 k €

-230.3% YoY

Equity

1 M €

-12.5% YoY

What does COBAS do?

COBAS is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.615.441

Incorporation

20/03/2008

Legal form

Private limited company

Registered office

Rue de La Roche 6
1470 Genappe · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 46180Agents specialised in the sale of other particular products 47811Retail sale via stalls and markets of food, beverages and tobacco products 66300Fund management activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-67,3 k €	-230%	51,6 k €	-18.0%	63 k €	-4.1%	65,7 k €	-31.3%	95,6 k €	+31.8%	72,5 k €	-22.9%	94,1 k €	+102%	46,6 k €	+122%	20,9 k €	+2651%	-821,2 €	+30.4%	-1,2 k €	-55.3%	-759,4 €	+0.6%	-764,4 €	-15.1%	-664,3 €	-9.0%	-609,5 €	-6.5%	-572,1 €
EBITDA	-69,2 k €	-5040%	1,4 k €	-97.5%	56 k €	-12.6%	64 k €	-31.0%	92,8 k €	+52.5%	60,8 k €	-30.4%	87,5 k €	+89.2%	46,2 k €	+124%	20,6 k €	+1862%	-1,2 k €	+23.4%	-1,5 k €	-37.9%	-1,1 k €	-44.8%	-764,4 €	-15.1%	-664,3 €	-9.0%	-609,5 €	-6.5%	-572,1 €
Operating result	-80,5 k €	-1074%	-6,9 k €	-113%	54 k €	+21.0%	44,6 k €	-38.4%	72,5 k €	+82.1%	39,8 k €	-40.0%	66,4 k €	+49.6%	44,4 k €	+118%	20,4 k €	+1842%	-1,2 k €	+23.4%	-1,5 k €	-37.9%	-1,1 k €	-44.8%	-764,4 €	-15.1%	-664,3 €	-9.0%	-609,5 €	-6.5%	-572,1 €
Net result	-79,5 k €	-2283%	3,6 k €	-99.6%	1 M €	+4256%	23,8 k €	-45.3%	43,4 k €	+109%	20,8 k €	-56.0%	47,3 k €	+72.1%	27,5 k €	+102%	13,6 k €	+4430%	-314,5 €	+51.2%	-644,8 €	-94.4%	-331,6 €		–		–		–		–
Balance sheet
Equity	1 M €	-12.5%	1,1 M €	-3.0%	1,2 M €	+704%	146,9 k €	+19.3%	123,2 k €	+54.4%	79,8 k €	+35.3%	59 k €	+28.2%	46 k €	+148%	18,5 k €	+277%	4,9 k €	-6.0%	5,2 k €	-11.0%	5,9 k €	-5.3%	6,2 k €	0.0%	6,2 k €	0.0%	6,2 k €	0.0%	6,2 k €
Total assets	1,5 M €	+2.4%	1,4 M €	-4.7%	1,5 M €	+209%	485,5 k €	-5.5%	513,7 k €	+32.5%	387,6 k €	+132%	166,9 k €	+10.8%	150,6 k €	+170%	55,7 k €	+392%	11,3 k €	+8.2%	10,5 k €	+9.2%	9,6 k €	+8.8%	8,8 k €	+9.5%	8 k €	+9.0%	7,4 k €	+9.0%	6,8 k €
Cash	68 k €	-94.7%	1,3 M €	-11.5%	1,5 M €	+2986%	47,3 k €	+13.9%	41,5 k €	-37.4%	66,3 k €	-9.1%	72,9 k €	-39.6%	120,6 k €	+120%	54,8 k €		–		–		–		–		–		–		–
Debts	460,6 k €	+63.0%	282,5 k €	-11.2%	318,3 k €	-6.0%	338,6 k €	-13.3%	390,5 k €	+26.9%	307,8 k €	+185%	107,9 k €	+25.3%	86,1 k €	+362%	18,6 k €	+191%	6,4 k €	+22.3%	5,2 k €	+41.1%	3,7 k €	+42.4%	2,6 k €	+41.4%	1,8 k €	+56.2%	1,2 k €	+107%	572,1 €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoît CEULEMANS

Director · since 20 mars 2008

Active

Ended mandates

CEULEMANS Benoît

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BELENTRA INTERNATIONAL● Active	1001.081.471
CADAYA● Active	0748.934.228
GL Renove● Active	0818.148.973
Immo BibiTs● Active	1016.345.115
JUST DREAM IT● Bankrupt	0766.319.893
SEZAM IMMOBILIER● Active	0416.748.919
SOCIETE DE TRAVAUX INDUSTRIELS DE WALLONIE● Active	0437.075.565

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	27/06/2024	30/06/2023	27/06/2022	30/07/2021	24/08/2020
General meeting	23/06/2025	27/06/2024	22/06/2023	23/06/2022	24/06/2021	12/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	27/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	12/08/2020	24/08/2020	French	PDF
Micro model	31/12/2018	06/05/2019	05/07/2019	French	PDF
Micro model	31/12/2017	25/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	22/06/2015	30/05/2016	French	PDF
Abridged model	31/12/2013	23/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	26/08/2014	French	PDF
Abridged model	31/12/2011	25/06/2012	26/08/2014	French	PDF
Abridged model	31/12/2010	27/06/2011	26/08/2014	French	PDF
Abridged model	31/12/2009	28/06/2010	26/08/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoît CEULEMANS

Director · since 20 mars 2008

Active

Ended mandates

CEULEMANS Benoît

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/01/2025
SIEGE SOCIAL
PDF
Mandates31/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office11/03/2019
SIEGE SOCIAL
PDF
Other25/03/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-79,5 k €↓
2023
Annual accounts 20233,6 k €↓
2022
Annual accounts 20221 M €↑
2021
Annual accounts 202123,8 k €↓
2020
Annual accounts 202043,4 k €↑
2019
Annual accounts 201920,8 k €↓
2018
Annual accounts 201847,3 k €↑
2017
Annual accounts 201727,5 k €↑
2016
Annual accounts 201613,6 k €↑
2015
Annual accounts 2015-314,5 €↑
2014
Annual accounts 2014-644,8 €↓
2013
Annual accounts 2013-331,6 €
2012
Annual accounts 2012
2011
Annual accounts 2011
2010
Annual accounts 2010
2009
Annual accounts 2009
20/03/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBAS

Overview

What does COBAS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline