ACTIVE

Farmadec

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-32 k €
-189.0% YoY
Gross margin
45,9 k €
-64.6% YoY
Equity
163,6 k €
-16.4% YoY

What does Farmadec do?

Farmadec is a Private limited company incorporated in 2008. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Dilbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.835.274
Incorporation
31/03/2008
Legal form
Private limited company
Registered office
Verheydenstraat 2
1700 Dilbeek · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
47730Dispensing chemist in specialised stores· main47730Dispensing chemist in specialised stores
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2025202420232023202220132012201120102009
Income statement
Gross margin45,9 k €129,7 k €115,5 k €154,6 k €99,7 k €104,7 k €108,1 k €189,3 k €64,3 k €34,5 k €
EBITDA45,3 k €128,8 k €114,9 k €153,9 k €97,4 k €104,4 k €107,8 k €189,1 k €64,1 k €33,2 k €
Operating result-22 k €61,5 k €63,7 k €82,9 k €60,5 k €43,7 k €43,8 k €144,3 k €17,6 k €7 k €
Net result-32 k €36 k €40,2 k €50,8 k €34,9 k €7,2 k €9,5 k €85,5 k €370 €-5,1 k €
Balance sheet
Equity163,6 k €195,6 k €159,6 k €119,4 k €119,4 k €55,7 k €86,5 k €87 k €1,5 k €1,1 k €
Total assets554,7 k €685,9 k €758 k €838 k €915,5 k €798,9 k €815,2 k €538 k €419,8 k €410,7 k €
Cash31,7 k €46 k €33,7 k €61 k €100,8 k €103,4 k €70,8 k €155 k €49 k €73,1 k €
Debts385,6 k €487,6 k €595,1 k €716,2 k €796,1 k €742,8 k €728,7 k €451 k €417,2 k €408,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bruno De Luyck

Bestuurder

Active
Ingrid De Maeyer

Bestuurder

Active

Ended mandates

Bruno De Luyck

Director

Ended
Bruno De Luyck

Manager

Ended
Ingrid De Maeyer

Director

Ended
Ingrid De Maeyer

Manager

Ended
Annual accounts

Full financial information

202520242023202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/03/202331/03/202231/03/2021
Length of the financial year12 months12 months9 months12 months12 months12 months
Filing date14/07/202615/07/202528/06/202426/09/202320/09/202220/09/2021
General meeting19/06/202620/06/202521/06/202415/09/202316/09/202217/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202614/07/2026DutchPDF
Abridged model31/12/202420/06/202515/07/2025DutchPDF
Abridged model31/12/202321/06/202428/06/2024DutchPDF
Abridged model31/03/202315/09/202326/09/2023DutchPDF
Abridged model31/03/202216/09/202220/09/2022DutchPDF
Abridged model31/03/202117/09/202120/09/2021DutchPDF
Abridged model31/03/202018/09/202021/09/2020DutchPDF
Abridged model31/03/201920/09/201922/10/2019DutchPDF
Abridged model31/03/201821/09/201828/09/2018DutchPDF
Abridged model31/03/201715/09/201727/10/2017DutchPDF
Abridged model31/03/201629/07/201601/12/2016DutchPDF
Abridged model31/03/201518/09/201521/09/2015DutchPDF
Abridged model31/03/201419/09/201426/09/2014DutchPDF
Abridged model31/03/201320/09/201331/10/2013DutchPDF
Abridged model31/03/201221/09/201231/10/2012DutchPDF
Abridged model31/03/201116/09/201127/10/2011DutchPDF
Abridged model31/03/201017/09/201025/10/2010DutchPDF
Abridged model31/03/200918/09/200912/10/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Bruno De Luyck

Bestuurder

Active
Ingrid De Maeyer

Bestuurder

Active

Ended mandates

Bruno De Luyck

Director

Ended
Bruno De Luyck

Manager

Ended
Ingrid De Maeyer

Director

Ended
Ingrid De Maeyer

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other26/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other02/04/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-32 k €↓
  2. 2024
    Annual accounts 202436 k €↓
  3. 2023
    Annual accounts 202340,2 k €↓
  4. 2023
    Annual accounts 202350,8 k €↑
  5. 2022
    Annual accounts 202234,9 k €↑
  6. 2013
    Annual accounts 20137,2 k €↓
  7. 2012
    Annual accounts 20129,5 k €↓
  8. 2011
    Annual accounts 201185,5 k €↑
  9. 2010
    Annual accounts 2010370 €↑
  10. 2009
    Annual accounts 2009-5,1 k €
  11. 31/03/2008
    IncorporationPrivate limited company