ACTIVE

Erik de Badts

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

39,7 k €

+1685.2% YoY

Gross margin

50,7 k €

+1605.8% YoY

Equity

41,5 k €

+2239.1% YoY

What does Erik de Badts do?

Erik de Badts is a Private limited company incorporated in 2008. Its main activity is: Computer programming activities. Its registered office is in Lier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.845.865

Incorporation

01/04/2008

Legal form

Private limited company

Registered office

Van Grasenstraat 21 box 12
2500 Lier · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62030Computer facilities management activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2023		2022		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	50,7 k €	+1606%	-3,4 k €	-1398%	-225 €	-102%	13,7 k €	-56.5%	31,5 k €	-73.7%	119,7 k €	+3051%	-4,1 k €	-111%	35,7 k €	-0.4%	35,9 k €	+8.1%	33,2 k €	+1701%	-2,1 k €	+65.3%	-6 k €	-137%	16,1 k €
EBITDA	49,2 k €	+1342%	-4 k €	-1661%	-225 €	+97.9%	-10,9 k €	-19.9%	-9,1 k €	-112%	78,6 k €	+1309%	-6,5 k €	-118%	35,2 k €	+0.9%	34,9 k €	+15.9%	30,1 k €	+1553%	-2,1 k €	+65.3%	-6 k €	-137%	16,1 k €
Operating result	49,2 k €	+1342%	-4 k €	-82.2%	-2,2 k €	+90.5%	-22,9 k €	-19.2%	-19,2 k €	-163%	30,5 k €	+247%	-20,7 k €	-176%	27,4 k €	+42.8%	19,2 k €	-1.8%	19,5 k €	+272%	-11,4 k €	+15.4%	-13,4 k €	-252%	8,8 k €
Net result	39,7 k €	+1685%	2,2 k €	+196%	-2,3 k €	+90.0%	-23,1 k €	-21.0%	-19,1 k €	-168%	28 k €	+225%	-22,5 k €	-248%	15,2 k €	-8.8%	16,6 k €	-24.4%	22 k €	+234%	-16,4 k €	-13.0%	-14,5 k €	-1162%	1,4 k €
Balance sheet
Equity	41,5 k €	+2239%	1,8 k €	+107%	-23,7 k €	-10.8%	-21,4 k €	-246%	14,7 k €	-56.5%	33,8 k €	+486%	5,8 k €	-81.3%	30,9 k €	+777%	3,5 k €	+419%	-1,1 k €	+95.2%	-23,1 k €	-243%	-6,7 k €	-187%	7,8 k €
Total assets	87,9 k €	+105%	42,9 k €	+121%	19,5 k €	-5.6%	20,6 k €	-67.2%	62,9 k €	-20.1%	78,7 k €	-35.3%	121,7 k €	-1.7%	123,8 k €	+62.4%	76,3 k €	-29.5%	108,1 k €	+59.7%	67,7 k €	-37.1%	107,7 k €	+25.4%	85,9 k €
Cash	44,4 k €	+605%	6,3 k €	+161%	2,4 k €	-3.3%	2,5 k €	-54.0%	5,4 k €	-36.0%	8,5 k €	-73.3%	31,7 k €	+44.7%	21,9 k €	+127%	9,7 k €	-60.7%	24,6 k €	+385%	5,1 k €	-61.3%	13,1 k €	-49.9%	26,1 k €
Debts	42,7 k €	+14.5%	37,3 k €	-13.6%	43,1 k €	+2.8%	42 k €	-2.9%	43,2 k €	+8.2%	39,9 k €	-26.6%	54,5 k €	-41.4%	92,9 k €	+27.8%	72,7 k €	-33.4%	109,2 k €	+20.3%	90,8 k €	-20.7%	114,5 k €	+46.4%	78,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Erik De Badts

Director

Active

Ended mandates

Bert Rijk

Manager

Ended

PHILIPPE SERRUYS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Van Mierlo Frank● Active	0884.323.462
Vereniging van Mede-eigenaars gebouw SION SITE - Residentie D2● Active	0567.574.219

Annual accounts

Full financial information

	2023	2022	2020	2019	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2020	01/01/2019	01/01/2017	01/01/2016
Closing of the financial year	31/12/2023	31/12/2022	31/12/2020	31/12/2019	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/11/2024	30/11/2023	30/09/2021	30/10/2020	28/09/2018	29/09/2017
General meeting	27/09/2024	29/09/2023	25/06/2021	25/09/2020	22/06/2018	23/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	27/09/2024	30/11/2024	Dutch	PDF
Micro model	31/12/2022	29/09/2023	30/11/2023	Dutch	PDF
Micro model	31/12/2020	25/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	25/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2017	22/06/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	23/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	01/07/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/07/2010	25/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 2 ended

Active mandates

Erik De Badts

Director

Active

Ended mandates

Bert Rijk

Manager

Ended

PHILIPPE SERRUYS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/02/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/12/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/04/2008
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Other10/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202339,7 k €↑
2022
Annual accounts 20222,2 k €↑
2022
Name changeERIK DE BADTS
2020
Annual accounts 2020-2,3 k €↑
2019
Annual accounts 2019-23,1 k €↓
2017
Annual accounts 2017-19,1 k €↓
2016
Annual accounts 201628 k €↑
2015
Annual accounts 2015-22,5 k €↓
2014
Annual accounts 201415,2 k €↓
2013
Annual accounts 201316,6 k €↓
2012
Annual accounts 201222 k €↑
2011
Annual accounts 2011-16,4 k €↓
2010
Annual accounts 2010-14,5 k €↓
2009
Annual accounts 20091,4 k €
2009
Name changeAUREA IMAGING
01/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Erik de Badts

Overview

What does Erik de Badts do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline