MEDIASOFT
0896.863.186 · rovalta.com · 22/09/2026
NORMAL SITUATION
MEDIASOFT
Financial year 2025 · closed on 31/12/2025
Net result
4 k €
+133.4% YoY
Gross margin
7,1 k €
-91.4% YoY
Equity
63,4 k €
+6.7% YoY
Workforce
0,0 ETP
-100.0% YoY
Company — Normal situation.
Overview
What does MEDIASOFT do?
MEDIASOFT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.863.186
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (3)
- 100
- 200
- 20000
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 7,1 k € | -91.4% | 82 k € | -79.5% | 399,3 k € | +11.0% | 359,8 k € | +109% | 172,3 k € | -70.8% | 590,4 k € | +6.9% | 552,1 k € | +50.1% | 367,9 k € | +24.8% | 294,8 k € | +19.5% | 246,8 k € | -35.1% | 380,5 k € | +18.3% | 321,5 k € | +60.2% | 200,7 k € | +49.9% | 133,9 k € | +8.0% | 124 k € | +60.9% | 77 k € | +24.5% | 61,9 k € | -24.2% | 81,6 k € |
| EBITDA | 5,9 k € | +139% | -15,2 k € | -184% | 18,2 k € | +431% | -5,5 k € | +74.5% | -21,6 k € | -113% | 167,6 k € | -16.4% | 200,5 k € | +190% | 69,1 k € | +68.5% | 41 k € | -49.5% | 81,3 k € | -59.6% | 201 k € | +11.1% | 181 k € | +129% | 78,9 k € | +27.9% | 61,7 k € | -30.3% | 88,5 k € | +21.3% | 73 k € | +22.3% | 59,7 k € | -25.7% | 80,3 k € |
| Operating result | 5,9 k € | +158% | -10,1 k € | -148% | 21,2 k € | +197% | -21,8 k € | +50.5% | -44,1 k € | -128% | 155,6 k € | -14.8% | 182,6 k € | +382% | 37,9 k € | +217% | 12 k € | -79.9% | 59,5 k € | -66.4% | 177,2 k € | +24.6% | 142,2 k € | +191% | 48,8 k € | +48.5% | 32,9 k € | -48.9% | 64,4 k € | +12.0% | 57,5 k € | +6.3% | 54,1 k € | -27.4% | 74,5 k € |
| Net result | 4 k € | +133% | -11,9 k € | -169% | 17,3 k € | +166% | -26,4 k € | +43.6% | -46,8 k € | -144% | 107,1 k € | -18.4% | 131,2 k € | +572% | 19,5 k € | +1131% | 1,6 k € | -95.3% | 33,4 k € | -69.2% | 108,5 k € | +6.3% | 102 k € | +331% | 23,6 k € | +33.3% | 17,7 k € | -55.1% | 39,5 k € | -1.7% | 40,2 k € | +20.0% | 33,5 k € | -32.8% | 49,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 63,4 k € | +6.7% | 59,4 k € | -16.7% | 71,3 k € | +32.0% | 54 k € | -32.8% | 80,4 k € | -66.1% | 237,1 k € | -26.8% | 323,9 k € | +68.1% | 192,7 k € | -29.5% | 273,2 k € | +0.6% | 271,6 k € | +14.0% | 238,2 k € | +83.6% | 129,7 k € | -7.1% | 139,7 k € | +20.4% | 116 k € | -9.6% | 128,3 k € | +44.5% | 88,8 k € | +82.6% | 48,6 k € | -21.8% | 62,2 k € |
| Total assets | 66,4 k € | -57.2% | 155,1 k € | -43.3% | 273,8 k € | -31.5% | 399,6 k € | -19.7% | 497,7 k € | -24.3% | 657,3 k € | +8.4% | 606,6 k € | +36.9% | 442,9 k € | -19.5% | 550 k € | +8.1% | 508,8 k € | +0.5% | 506,4 k € | +6.0% | 477,8 k € | +12.0% | 426,6 k € | +5.6% | 403,9 k € | +7.1% | 376,9 k € | +29.8% | 290,4 k € | +232% | 87,6 k € | +18.4% | 74 k € |
| Cash | 30,4 k € | -40.1% | 50,8 k € | -59.3% | 124,7 k € | -3.6% | 129,4 k € | -39.2% | 212,7 k € | -46.2% | 395,5 k € | +20.3% | 328,6 k € | +211% | 105,6 k € | -55.9% | 239,4 k € | +3.4% | 231,6 k € | +23.1% | 188,1 k € | -0.3% | 188,6 k € | +26.4% | 149,2 k € | +56.0% | 95,6 k € | +16.1% | 82,4 k € | +253% | 23,3 k € | -25.2% | 31,2 k € | -24.6% | 41,3 k € |
| Debts | 70,9 € | -99.9% | 92,4 k € | -52.9% | 196,4 k € | -42.5% | 341,8 k € | -18.1% | 417,3 k € | -0.7% | 420,2 k € | +48.6% | 282,7 k € | +13.0% | 250,2 k € | -9.6% | 276,8 k € | +16.7% | 237,1 k € | -11.5% | 267,9 k € | -11.8% | 303,6 k € | +41.6% | 214,4 k € | -25.4% | 287,4 k € | +25.9% | 228,3 k € | +21.6% | 187,8 k € | +382% | 39 k € | +231% | 11,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | -100% | 3,2 ETP | -42.9% | 5,6 ETP | -12.5% | 6,4 ETP | +1.6% | 6,3 ETP | -13.7% | 7,3 ETP | +7.4% | 6,8 ETP | +25.9% | 5,4 ETP | +25.6% | 4,3 ETP | +38.7% | 3,1 ETP | -27.9% | 4,3 ETP | +22.9% | 3,5 ETP | +25.0% | 2,8 ETP | +64.7% | 1,7 ETP | +112% | 0,8 ETP | – | – | – | |||
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/01/2022 | 01/01/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 6 months | 12 months | 12 months | 6 months | 12 months |
| Filing date | 14/04/2026 | 15/05/2025 | 17/12/2024 | 18/12/2023 | 21/12/2022 | 11/07/2022 |
| General meeting | 03/04/2026 | 25/04/2025 | 14/12/2024 | 09/12/2023 | 10/12/2022 | 04/06/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/04/2026 | 14/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/04/2025 | 15/05/2025 | Dutch | |
| Abridged model | 30/06/2024 | 14/12/2024 | 17/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 09/12/2023 | 18/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 10/12/2022 | 21/12/2022 | Dutch | |
| Abridged model | 31/12/2021 | 04/06/2022 | 11/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 16/03/2021 | 14/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 03/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 25/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 01/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 09/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 03/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 07/06/2010 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 20 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254 k €↑
- 2024Annual accounts 2024-11,9 k €↓
- 2024Annual accounts 202417,3 k €↑
- 2023Annual accounts 2023-26,4 k €↑
- 2022Annual accounts 2022-46,8 k €↓
- 2021Annual accounts 2021107,1 k €↓
- 2020Annual accounts 2020131,2 k €↑
- 2019Annual accounts 201919,5 k €↑
- 2018Annual accounts 20181,6 k €↓
- 2017Annual accounts 201733,4 k €↓
- 2016Annual accounts 2016108,5 k €↑
- 2015Annual accounts 2015102 k €↑
- 2014Annual accounts 201423,6 k €↑
- 2013Annual accounts 201317,7 k €↓
- 2012Annual accounts 201239,5 k €↓
- 2011Annual accounts 201140,2 k €↑
- 2010Annual accounts 201033,5 k €↓
- 2009Annual accounts 200949,8 k €