Azaé-Proprement Dit
0896.893.276 · rovalta.com · 23/09/2026
NORMAL SITUATION
Azaé-Proprement Dit
Financial year 2021 · closed on 31/12/2021
Net result
124,5 k €
+24.9% YoY
Revenue
8,3 M €
+4.9% YoY
Equity
362,5 k €
+52.3% YoY
Workforce
366,0 ETP
-3.4% YoY
Company — Normal situation.
Overview
What does Azaé-Proprement Dit do?
Azaé-Proprement Dit is a company registered in Belgium. It employs on average 366,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0896.893.276
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
366,0 ETP
Joint committees (3)
- 200
- 218
- 32201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Revenue | 8,3 M € | +4.9% | 7,9 M € | -15.6% | 9,4 M € | +0.7% | 9,3 M € | -5.4% | 9,8 M € | -5.6% | 10,4 M € | -6.5% | 11,1 M € | +11.8% | 9,9 M € | +73.3% | 5,7 M € | +267% | 1,6 M € | +5.5% | 1,5 M € | +69.5% | 873,7 k € | +33.6% | 654 k € |
| EBITDA | 153,1 k € | -45.2% | 279,5 k € | +18.3% | 236,3 k € | +15.9% | 203,8 k € | -84.0% | 1,3 M € | +880% | -163,2 k € | -211% | 147 k € | +122% | 66,3 k € | -54.5% | 145,6 k € | +37.0% | 106,3 k € | +95.6% | 54,3 k € | +8.2% | 50,2 k € | +31.4% | 38,2 k € |
| Operating result | 136,9 k € | +22.7% | 111,5 k € | +27.3% | 87,6 k € | +141% | 36,3 k € | -97.1% | 1,3 M € | +344% | -519,2 k € | -231% | -157 k € | -180% | -56 k € | -251% | 37,1 k € | -47.7% | 70,9 k € | +227% | 21,7 k € | +11.8% | 19,4 k € | +139% | 8,1 k € |
| Net result | 124,5 k € | +24.9% | 99,7 k € | +28.9% | 77,4 k € | +130% | 33,6 k € | -97.3% | 1,3 M € | +270% | -736,2 k € | -113% | -345,6 k € | -43.8% | -240,3 k € | -2530% | 9,9 k € | -72.8% | 36,4 k € | +177% | 13,1 k € | +2.3% | 12,8 k € | +127% | 5,7 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 362,5 k € | +52.3% | 238 k € | +72.1% | 138,2 k € | +127% | 60,9 k € | +123% | 27,3 k € | +102% | -1,2 M € | -150% | -489,4 k € | -240% | -143,8 k € | -249% | 96,5 k € | +11.4% | 86,6 k € | +72.5% | 50,2 k € | +35.4% | 37,1 k € | +52.9% | 24,3 k € |
| Total assets | 1,7 M € | -16.6% | 2,1 M € | -6.0% | 2,2 M € | -7.7% | 2,4 M € | +3.7% | 2,3 M € | -15.1% | 2,7 M € | -0.8% | 2,7 M € | -0.4% | 2,7 M € | +26.9% | 2,1 M € | +456% | 386,4 k € | +62.4% | 237,9 k € | +38.9% | 171,2 k € | +8.8% | 157,4 k € |
| Cash | 479,2 k € | +8.7% | 440,8 k € | -55.1% | 982,6 k € | -10.0% | 1,1 M € | +10.6% | 987,5 k € | +40.1% | 705 k € | +101% | 350,2 k € | +225% | 107,6 k € | -68.3% | 339,8 k € | +869% | 35,1 k € | -46.6% | 65,7 k € | +188% | 22,8 k € | +125% | 10,2 k € |
| Debts | 1,4 M € | -25.0% | 1,8 M € | -12.1% | 2 M € | -11.2% | 2,3 M € | +2.2% | 2,3 M € | -42.4% | 3,9 M € | +22.3% | 3,2 M € | +11.7% | 2,9 M € | +39.8% | 2,1 M € | +584% | 299,7 k € | +60.4% | 186,9 k € | +39.3% | 134,1 k € | +0.7% | 133,1 k € |
| Other | |||||||||||||||||||||||||
| Workforce | 366,0 ETP | -3.4% | 379,0 ETP | -0.9% | 382,5 ETP | -4.9% | 402,3 ETP | -9.1% | 442,7 ETP | -4.1% | 461,5 ETP | -5.7% | 489,3 ETP | +14.0% | 429,3 ETP | +75.6% | 244,5 ETP | +283% | 63,8 ETP | +23.9% | 51,5 ETP | +98.1% | 26,0 ETP | +68.8% | 15,4 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 11 ended
Active mandates
A2MICILE EUROPE SA
ActiveActive
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2022 | 13/07/2021 | 17/07/2020 | 11/06/2020 | 04/07/2018 | 06/03/2018 |
| General meeting | 23/06/2022 | 11/06/2021 | 26/06/2020 | 14/06/2019 | 08/06/2018 | 27/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 23/06/2022 | 15/07/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 13/07/2021 | French | |
| Full model | 31/12/2019 | 26/06/2020 | 17/07/2020 | French | |
| Full modelCorrection | 31/12/2018 | 14/06/2019 | 11/06/2020 | French | |
| Full model | 31/12/2018 | 14/06/2019 | 26/06/2019 | French | |
| Full model | 31/12/2017 | 08/06/2018 | 04/07/2018 | French | |
| Full modelCorrection | 31/12/2016 | 27/06/2017 | 06/03/2018 | French | |
| Full modelCorrection | 31/12/2016 | 27/06/2017 | 21/02/2018 | French | |
| Full model | 31/12/2016 | 27/06/2017 | 28/07/2017 | French | |
| Full model | 31/12/2015 | 06/07/2016 | 19/07/2016 | French | |
| Full model | 31/12/2014 | 26/08/2015 | 30/09/2015 | French | |
| Full model | 31/12/2013 | 13/06/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 19/07/2013 | 24/07/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 05/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 11 ended
Active mandates
A2MICILE EUROPE SA
ActiveActive
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021124,5 k €↑
- 2021Name changeAzaé-Proprement Dit
- 2020Annual accounts 202099,7 k €↑
- 2019Annual accounts 201977,4 k €↑
- 2018Annual accounts 201833,6 k €↓
- 2017Annual accounts 20171,3 M €↑
- 2016Annual accounts 2016-736,2 k €↓
- 2015Annual accounts 2015-345,6 k €↓
- 2014Annual accounts 2014-240,3 k €↓
- 2013Annual accounts 20139,9 k €↓
- 2012Annual accounts 201236,4 k €↑
- 2011Annual accounts 201113,1 k €↑
- 2010Annual accounts 201012,8 k €↑
- 2009Annual accounts 20095,7 k €
- 2009Name changePROPREMENT DIT