ACTIVE

MARMOCER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-902 k €

-281.0% YoY

Gross margin

-1,6 k €

-1724.1% YoY

Equity

4,1 M €

-18.0% YoY

What does MARMOCER do?

MARMOCER is a Public limited company incorporated in 2008. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0896.943.261

Incorporation

03/04/2008

Legal form

Public limited company

Registered office

Alfons Gossetlaan 19
1702 Dilbeek · FlandreSee on map

Contributed capital

3 100 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-1,6 k €	-1724%	-87,7 €	-100%	198,8 k €	-27.0%	272,3 k €	+57.6%	172,8 k €	-54.6%	380,3 k €	+1525%	23,4 k €	-64.3%	65,6 k €	-1.3%	66,4 k €	+979%	6,2 k €	-90.7%	65,9 k €	+12.0%	58,8 k €	-37.3%	93,8 k €	-74.5%	367,3 k €	+35.9%	270,4 k €	+56.6%	172,7 k €	+23.6%	139,7 k €
EBITDA	-1,7 k €	-30.6%	-1,3 k €	-101%	197,8 k €	-27.1%	271,3 k €	+57.1%	172,7 k €	-54.5%	379,3 k €	+1593%	22,4 k €	-65.3%	64,6 k €	-1.3%	65,5 k €	+985%	6 k €	-90.8%	65,8 k €	+12.0%	58,7 k €	-37.3%	93,7 k €	-74.5%	367,2 k €	+35.9%	270,3 k €	+48.0%	182,6 k €	+30.8%	139,6 k €
Operating result	-1,7 k €	-30.6%	-1,3 k €	-101%	197,8 k €	-27.1%	271,3 k €	+57.1%	172,7 k €	-54.5%	379,3 k €	+1593%	22,4 k €	-54.8%	49,6 k €	+9.2%	45,5 k €	+425%	-14 k €	-131%	45,8 k €	+18.2%	38,7 k €	-47.5%	73,7 k €	-78.8%	347,1 k €	+38.9%	249,9 k €	+54.1%	162,2 k €	+41.9%	114,2 k €
Net result	-902 k €	-281%	498,3 k €	-81.7%	2,7 M €	+1255%	201,3 k €	+56.4%	128,7 k €	-51.7%	266,4 k €	+1775%	14,2 k €	-54.9%	31,5 k €	+4.8%	30,1 k €	+2574%	1,1 k €	-95.8%	26,6 k €	+38.9%	19,2 k €	-49.5%	37,9 k €	-86.6%	283,2 k €	+57.5%	179,8 k €	+120%	81,8 k €	-92.7%	1,1 M €
Balance sheet
Equity	4,1 M €	-18.0%	5 M €	-0.0%	5 M €	+7.0%	4,7 M €	-5.0%	4,9 M €	+2.8%	4,8 M €	+5.9%	4,5 M €	+0.3%	4,5 M €	+0.7%	4,5 M €	+0.7%	4,5 M €	+185%	1,6 M €	+1.7%	1,5 M €	-2.0%	1,6 M €	+2.5%	1,5 M €	+5.7%	1,5 M €	+5.8%	1,4 M €	+4.1%	1,3 M €
Total assets	4,1 M €	-25.4%	5,5 M €	+6.2%	5,2 M €	+1.9%	5,1 M €	-1.4%	5,2 M €	+1.4%	5,1 M €	-1.0%	5,2 M €	-2.1%	5,3 M €	-2.7%	5,4 M €	+1.3%	5,3 M €	+143%	2,2 M €	-0.0%	2,2 M €	-3.1%	2,3 M €	-11.4%	2,6 M €	+4.8%	2,4 M €	+1.2%	2,4 M €	+4.3%	2,3 M €
Cash	2,8 k €	-46.2%	5,3 k €	+163%	2 k €	+699%	251,2 €	-99.8%	105,6 k €	+369%	22,5 k €	+132%	9,7 k €	+6.6%	9,1 k €	-54.7%	20,1 k €	-54.0%	43,7 k €	+18.0%	37 k €	+113%	17,4 k €	-29.6%	24,7 k €	-32.8%	36,8 k €	+354%	8,1 k €	-80.3%	41,1 k €	+90.8%	21,6 k €
Debts	1,6 k €	-99.7%	501,6 k €	+180%	179,4 k €	-56.2%	410 k €	+75.4%	233,8 k €	-20.4%	293,5 k €	-52.2%	613,5 k €	-16.7%	736,9 k €	-19.4%	913,8 k €	+4.3%	876,3 k €	+39.3%	628,9 k €	-4.1%	655,9 k €	-5.7%	695,7 k €	-32.2%	1 M €	+3.3%	993,8 k €	-4.9%	1 M €	+5.6%	989,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

CEDRIC THIMMESCH

Director · since 30 octobre 2023 · until 29 octobre 2029

Active

UNITED TILES BELGIUM

Managing director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by Jacques Donners

Active

Ended mandates

UNITED TILES BELGIUM

Director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by JACQUES DONNERS

Ended

UNITED TILES BELGIUM

Director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by JACQUES DONNERS

Ended

DIRK STORK

Director · since 18 décembre 2020 · until 30 octobre 2023

Ended

DIRK STORK

Director · since 18 décembre 2020 · until 18 décembre 2026

Ended

At this address

Other companies at this address

Company	CBE no.
KERAVAT● Active	0792.578.585
KERAVISIE● Active	0456.289.978
PAKERA● Active	0476.928.709
UNITED TILES BELGIUM● Active	1001.076.919

Annual accounts

Full financial information

	2025	2025	2024	2023	2022	2021
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	09/01/2026	28/02/2025	10/01/2024	20/12/2022	20/12/2021
General meeting	20/06/2026	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	02/07/2026	Dutch	PDF
Abridged model	30/06/2025	19/12/2025	09/01/2026	Dutch	PDF
Abridged model	30/06/2024	20/12/2024	28/02/2025	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	10/01/2024	Dutch	PDF
Abridged model	30/06/2022	16/12/2022	20/12/2022	Dutch	PDF
Abridged model	30/06/2021	17/12/2021	20/12/2021	Dutch	PDF
Abridged model	30/06/2020	18/12/2020	08/01/2021	Dutch	PDF
Abridged model	30/06/2019	20/12/2019	21/01/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	09/01/2019	Dutch	PDF
Micro model	30/06/2017	29/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	16/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	23/12/2013	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	08/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	24/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	06/01/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

CEDRIC THIMMESCH

Director · since 30 octobre 2023 · until 29 octobre 2029

Active

UNITED TILES BELGIUM

Managing director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by Jacques Donners

Active

Ended mandates

UNITED TILES BELGIUM

Director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by JACQUES DONNERS

Ended

UNITED TILES BELGIUM

Director · since 30 octobre 2023 · until 29 octobre 2029 · 1001.076.919

Represented by JACQUES DONNERS

Ended

DIRK STORK

Director · since 18 décembre 2020 · until 30 octobre 2023

Ended

DIRK STORK

Director · since 18 décembre 2020 · until 18 décembre 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/12/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates23/01/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/11/2022
KAPITAAL - AANDELEN
PDF
Mandates08/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/05/2014
KAPITAAL - AANDELEN
PDF
Mandates06/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-902 k €↓
2025
Annual accounts 2025498,3 k €↓
2024
Annual accounts 20242,7 M €↑
2023
Annual accounts 2023201,3 k €↑
2022
Annual accounts 2022128,7 k €↓
2020
Annual accounts 2020266,4 k €↑
2019
Annual accounts 201914,2 k €↓
2018
Annual accounts 201831,5 k €↑
2017
Annual accounts 201730,1 k €↑
2016
Annual accounts 20161,1 k €↓
2015
Annual accounts 201526,6 k €↑
2014
Annual accounts 201419,2 k €↓
2013
Annual accounts 201337,9 k €↓
2012
Annual accounts 2012283,2 k €↑
2011
Annual accounts 2011179,8 k €↑
2010
Annual accounts 201081,8 k €↓
2009
Annual accounts 20091,1 M €
03/04/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARMOCER

Overview

What does MARMOCER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline