ACTIVE

INTRACIET

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+116.6% YoY
Gross margin
611 k €
-9.1% YoY
Equity
3,5 M €
+50.7% YoY
Workforce
0,8 ETP
-57.9% YoY

What does INTRACIET do?

INTRACIET is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Heist-op-den-Berg. It employs on average 0,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.040.954
Incorporation
02/04/2008
Legal form
Private limited company
Registered office
Industriepark Zone B 4 box 5
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
168 600,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies71112Architectural activities71112Architectural activities64999Other financial service activities, except insurance and pension funding n.e.c.64999Other financial service activities, except insurance and pension funding n.e.c.+6
Joint committees (2)
  • 100
  • 200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin611 k €672,2 k €376 k €464,5 k €984,2 k €928,8 k €560,2 k €155,9 k €203,5 k €170,4 k €115 k €125,3 k €96,1 k €124,5 k €120,3 k €104,4 k €111,4 k €
EBITDA455,3 k €518,3 k €208,6 k €248 k €826,1 k €828,7 k €451,6 k €62,8 k €3,1 k €12 k €-1,6 k €9,5 k €11,1 k €14,6 k €14 k €14,5 k €38,6 k €
Operating result403,6 k €470,6 k €180,5 k €235,5 k €806,3 k €787,7 k €381,4 k €61,7 k €1,6 k €11,5 k €-4 k €1,7 k €2,4 k €2,2 k €1,5 k €1,6 k €26,9 k €
Net result1,2 M €541 k €33,2 k €203,2 k €600,2 k €579,4 k €306,4 k €4 k €595,7 €6,6 k €927,6 €164,6 €546 €439,8 €965,3 €-1,2 k €16,2 k €
Balance sheet
Equity3,5 M €2,3 M €1,8 M €1,7 M €1,5 M €1,1 M €504,3 k €197,9 k €181,5 k €30,9 k €24,3 k €23,4 k €23,2 k €22,6 k €22,2 k €21,2 k €22,4 k €
Total assets7,9 M €7,2 M €6,9 M €7,5 M €5,6 M €7,7 M €7,8 M €4,2 M €1,2 M €92,6 k €87,9 k €76,3 k €57,4 k €48,1 k €75,8 k €87,4 k €111,7 k €
Cash158,9 k €272,2 k €65,4 k €403,7 k €94 k €217,4 k €43,5 k €2 k €157,7 k €278,4 €–958,6 €–5,3 k €–4,1 k €71,1 k €
Debts4,3 M €4,9 M €5,1 M €5,7 M €4 M €6,6 M €7,2 M €4 M €1 M €61,8 k €63,6 k €52,9 k €34,2 k €25,5 k €53,6 k €66,1 k €89,2 k €
Other
Workforce0,8 ETP1,9 ETP2,6 ETP2,6 ETP2,6 ETP––––4,5 ETP3,5 ETP3,6 ETP2,7 ETP2,6 ETP2,6 ETP2,0 ETP1,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Boatry

Director · 0643.458.903

Represented by Jef Deckers

Active
Peter Deckers Management

Director · 0644.897.174

Represented by Peter Deckers

Active

Ended mandates

Boatry

Director · since 13 décembre 2017 · 0643.458.903

Represented by Jef Deckers

Ended
Boatry

Director · since 13 décembre 2017 · 0643.458.903

Represented by Jef Deckers

Ended
Boatry

Manager · since 13 décembre 2017 · 0643.458.903

Ended
Peter Deckers Management

Director · since 13 décembre 2017 · 0644.897.174

Represented by Peter Deckers

Ended
At this address

Other companies at this address

CompanyCBE no.
MA.be● Active
0463.069.981
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202630/07/202523/07/202424/07/202317/10/202231/08/2021
General meeting30/06/202630/06/202528/06/202430/06/202330/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202629/07/2026DutchPDF
Abridged model31/12/202430/06/202530/07/2025DutchPDF
Abridged model31/12/202328/06/202423/07/2024DutchPDF
Abridged model31/12/202230/06/202324/07/2023DutchPDF
Abridged model31/12/202130/06/202217/10/2022DutchPDF
Micro model31/12/202011/06/202131/08/2021DutchPDF
Micro model31/12/201919/03/202020/03/2020DutchPDF
Micro model31/12/201819/06/201903/07/2019DutchPDF
Micro model31/12/201718/05/201808/06/2018DutchPDF
Abridged model31/12/201610/03/201722/03/2017DutchPDF
Abridged model31/12/201510/06/201613/06/2016DutchPDF
Abridged model31/12/201412/06/201525/08/2015DutchPDF
Abridged model31/12/201330/06/201428/08/2014DutchPDF
Abridged model31/12/201214/06/201318/06/2013DutchPDF
Abridged model31/12/201130/06/201230/08/2012DutchPDF
Abridged model31/12/201012/08/201123/08/2011DutchPDF
Abridged model31/12/200930/07/201027/08/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 18 ended

Active mandates

Boatry

Director · 0643.458.903

Represented by Jef Deckers

Active
Peter Deckers Management

Director · 0644.897.174

Represented by Peter Deckers

Active

Ended mandates

Boatry

Director · since 13 décembre 2017 · 0643.458.903

Represented by Jef Deckers

Ended
Boatry

Director · since 13 décembre 2017 · 0643.458.903

Represented by Jef Deckers

Ended
Boatry

Manager · since 13 décembre 2017 · 0643.458.903

Ended
Peter Deckers Management

Director · since 13 décembre 2017 · 0644.897.174

Represented by Peter Deckers

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/01/2026
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office13/06/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/12/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates29/02/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,2 M €↑
  2. 2024
    Annual accounts 2024541 k €↑
  3. 2023
    Annual accounts 202333,2 k €↓
  4. 2022
    Annual accounts 2022203,2 k €↓
  5. 2021
    Annual accounts 2021600,2 k €↑
  6. 2020
    Annual accounts 2020579,4 k €↑
  7. 2019
    Annual accounts 2019306,4 k €↑
  8. 2018
    Annual accounts 20184 k €↑
  9. 2017
    Annual accounts 2017595,7 €↓
  10. 2016
    Annual accounts 20166,6 k €↑
  11. 2015
    Annual accounts 2015927,6 €↑
  12. 2014
    Annual accounts 2014164,6 €↓
  13. 2013
    Annual accounts 2013546 €↑
  14. 2012
    Annual accounts 2012439,8 €↓
  15. 2011
    Annual accounts 2011965,3 €↑
  16. 2010
    Annual accounts 2010-1,2 k €↓
  17. 2009
    Annual accounts 200916,2 k €
  18. 02/04/2008
    IncorporationPrivate limited company