ACTIVE

Pyrostar

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

937 k €

-0.9% YoY

Gross margin

1,7 M €

+4.0% YoY

Equity

3,2 M €

+35.8% YoY

Workforce

4,6 ETP

+4.5% YoY

What does Pyrostar do?

Pyrostar is a Private limited company incorporated in 2008. Its main activity is: Wholesale of other household goods. Its registered office is in Kapellen. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.129.739

Incorporation

10/04/2008

Legal form

Private limited company

Registered office

Starrenhoflaan 9
2950 Kapellen · FlandreSee on map

Contributed capital

346 650,00 €

Latest accounts

30/06/2025

Average workforce

4,6 ETP

Activities (NACE)

46499Wholesale of other household goods· main 46499Wholesale of other household goods 46769Wholesale of other intermediate products 46869Wholesale trade, except of motor vehicles and motorcycles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,7 M €	+4.0%	1,6 M €	+49.4%	1,1 M €	+45.8%	749,2 k €	+188%	260,1 k €	-38.7%	424,5 k €	-43.8%	755,2 k €	+61.7%	467,1 k €	-14.8%	548,4 k €	+49.0%	368 k €	-45.3%	672,4 k €	+55.3%	432,9 k €	-1.8%	440,7 k €	+22.2%	360,5 k €	+48.1%	243,4 k €	+0.3%	242,7 k €
EBITDA	1,4 M €	-0.7%	1,4 M €	+57.4%	899,9 k €	+51.3%	594,6 k €	+310%	145 k €	-43.9%	258,6 k €	-58.8%	627,8 k €	+76.7%	355,3 k €	-17.0%	428,3 k €	+118%	196,7 k €	-64.8%	559,2 k €	+68.2%	332,4 k €	-3.7%	345 k €	+27.6%	270,5 k €	+45.8%	185,5 k €	+5.0%	176,8 k €
Operating result	1,3 M €	-1.9%	1,3 M €	+65.7%	798,9 k €	+68.9%	473 k €	+2441%	18,6 k €	+21.9%	15,3 k €	-96.7%	457,9 k €	+196%	154,8 k €	-52.1%	323,5 k €	+649%	43,2 k €	-91.7%	518,4 k €	+65.4%	313,3 k €	-7.9%	340,4 k €	+29.5%	262,8 k €	+50.6%	174,5 k €	+14.7%	152,2 k €
Net result	937 k €	-0.9%	945,6 k €	+60.2%	590,4 k €	+49.2%	395,6 k €	+2879%	13,3 k €	+153%	5,3 k €	-98.3%	307,7 k €	+258%	85,9 k €	-55.5%	193,3 k €	+655%	25,6 k €	-91.7%	309,2 k €	+49.3%	207,1 k €	-7.8%	224,6 k €	+42.9%	157,2 k €	+40.2%	112,1 k €	+13.2%	99 k €
Balance sheet
Equity	3,2 M €	+35.8%	2,4 M €	+65.5%	1,4 M €	-24.7%	1,9 M €	+11.4%	1,7 M €	+0.8%	1,7 M €	+0.3%	1,7 M €	+22.0%	1,4 M €	+6.6%	1,3 M €	+17.3%	1,1 M €	+2.3%	1,1 M €	+140%	454,1 k €	-25.7%	611,5 k €	+58.1%	386,8 k €	+68.4%	229,7 k €	+95.3%	117,6 k €
Total assets	3,9 M €	+7.7%	3,6 M €	+16.5%	3,1 M €	+6.3%	2,9 M €	+19.9%	2,5 M €	+0.3%	2,5 M €	-5.3%	2,6 M €	+1.7%	2,5 M €	+6.9%	2,4 M €	+17.2%	2 M €	+2.5%	2 M €	+50.8%	1,3 M €	+4.4%	1,3 M €	+40.1%	899 k €	+21.2%	741,8 k €	+55.6%	476,9 k €
Cash	1,8 M €	+0.3%	1,8 M €	+24.1%	1,5 M €	+198%	491,6 k €	+24.1%	396,1 k €	-29.0%	558,3 k €	+204%	183,6 k €	+37.6%	133,4 k €	-87.6%	1,1 M €	+149%	431,5 k €	-61.6%	1,1 M €	+93.0%	582,2 k €	+128%	255,2 k €	-0.5%	256,3 k €	+18.8%	215,8 k €	+28.1%	168,4 k €
Debts	653,5 k €	-46.8%	1,2 M €	-27.2%	1,7 M €	+64.2%	1 M €	+39.5%	736,8 k €	-0.1%	737,3 k €	-16.2%	879,6 k €	-23.1%	1,1 M €	+7.0%	1,1 M €	+17.0%	913,4 k €	+2.5%	891,4 k €	+3.8%	858,8 k €	+33.1%	645,5 k €	+26.7%	509,4 k €	+0.0%	509,4 k €	+42.9%	356,5 k €
Other
Workforce	4,6 ETP	+4.5%	4,4 ETP	+25.7%	3,5 ETP	+12.9%	3,1 ETP	+34.8%	2,3 ETP	-34.3%	3,5 ETP	+75.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	-4.5%	2,2 ETP	0.0%	2,2 ETP	+4.8%	2,1 ETP	+50.0%	1,4 ETP	+27.3%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Gerard W.J. Broekhoff

Director

Active

Johanna Maria Onkenhout - Broekhoff

Director

Active

Ended mandates

Gerard BROEKHOFF

Director · since 03 avril 2008

Ended

Gerard BROEKHOFF

Manager · since 03 avril 2008

Ended

Johanna BROEKHOFF

Mandate · since 03 avril 2008

Ended

Johanna BROEKHOFF

Director · since 03 avril 2008

Ended

At this address

Other companies at this address

Company	CBE no.
ALPECO● Bankrupt	0454.996.019

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2025	19/12/2024	07/02/2024	14/02/2023	01/02/2022	01/02/2021
General meeting	15/12/2025	16/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	15/12/2025	30/12/2025	Dutch	PDF
Abridged model	30/06/2024	16/12/2024	19/12/2024	Dutch	PDF
Abridged model	30/06/2023	15/12/2023	07/02/2024	Dutch	PDF
Abridged model	30/06/2022	15/12/2022	14/02/2023	Dutch	PDF
Abridged model	30/06/2021	15/12/2021	01/02/2022	Dutch	PDF
Abridged model	30/06/2020	15/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	15/12/2019	18/02/2020	Dutch	PDF
Abridged model	30/06/2018	15/12/2018	24/01/2019	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	22/02/2018	Dutch	PDF
Abridged model	30/06/2016	15/12/2016	07/02/2017	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	29/09/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Gerard W.J. Broekhoff

Director

Active

Johanna Maria Onkenhout - Broekhoff

Director

Active

Ended mandates

Gerard BROEKHOFF

Director · since 03 avril 2008

Ended

Gerard BROEKHOFF

Manager · since 03 avril 2008

Ended

Johanna BROEKHOFF

Mandate · since 03 avril 2008

Ended

Johanna BROEKHOFF

Director · since 03 avril 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other09/12/2015
BOEKJAAR
PDF
Other30/11/2015
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other21/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025937 k €↓
2024
Annual accounts 2024945,6 k €↑
2023
Annual accounts 2023590,4 k €↑
2022
Annual accounts 2022395,6 k €↑
2021
Annual accounts 202113,3 k €↑
2020
Annual accounts 20205,3 k €↓
2019
Annual accounts 2019307,7 k €↑
2018
Annual accounts 201885,9 k €↓
2017
Annual accounts 2017193,3 k €↑
2016
Annual accounts 201625,6 k €↓
2014
Annual accounts 2014309,2 k €↑
2013
Annual accounts 2013207,1 k €↓
2012
Annual accounts 2012224,6 k €↑
2011
Annual accounts 2011157,2 k €↑
2010
Annual accounts 2010112,1 k €↑
2009
Annual accounts 200999 k €
10/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pyrostar

Overview

What does Pyrostar do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline