ACTIVE

MARIGNY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

97,2 k €

-31.9% YoY

Gross margin

124,2 k €

-15.3% YoY

Equity

174,7 k €

+125.4% YoY

What does MARIGNY do?

MARIGNY is a Private limited company incorporated in 2008. Its main activity is: Other education n.e.c.. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.146.367

Incorporation

07/04/2008

Legal form

Private limited company

Registered office

Avenue des Chasseurs 39
1410 Waterloo · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

85599Other education n.e.c.· main 85599Other education n.e.c.73200Market research and public opinion polling 73200Market research and public opinion polling 93110Operation of sports facilities 93110Operation of sports facilities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	124,2 k €	-15.3%	146,5 k €	+70.3%	86,1 k €	+19.9%	71,7 k €	+170%	26,6 k €	-74.6%	104,6 k €	+83.3%	57 k €	+15.2%	49,5 k €	-34.1%	75,1 k €	+94.2%	38,7 k €	+217%	12,2 k €	-4.3%	12,7 k €	-79.3%	61,5 k €	+6.3%	57,9 k €	-15.7%	68,6 k €	+69.1%	40,6 k €	+3.8%	39,1 k €
EBITDA	123,3 k €	-15.4%	145,7 k €	+70.7%	85,4 k €	+20.0%	71,1 k €	+173%	26,1 k €	-75.0%	104,2 k €	+85.4%	56,2 k €	+16.1%	48,4 k €	+73.0%	28 k €	-26.8%	38,3 k €	+235%	11,4 k €	-4.6%	12 k €	-80.4%	61,1 k €	+6.3%	57,5 k €	-15.1%	67,7 k €	+69.4%	40 k €	+12.0%	35,7 k €
Operating result	120,1 k €	-16.1%	143,1 k €	+72.4%	83 k €	+23.9%	67 k €	+187%	23,3 k €	-77.2%	102 k €	+83.7%	55,6 k €	+17.0%	47,5 k €	+78.7%	26,6 k €	-27.4%	36,6 k €	+274%	9,8 k €	+2.4%	9,6 k €	-83.7%	58,6 k €	+7.4%	54,5 k €	-9.0%	59,9 k €	+81.6%	33 k €	+12.6%	29,3 k €
Net result	97,2 k €	-31.9%	142,7 k €	+72.4%	82,8 k €	+24.2%	66,7 k €	+241%	19,5 k €	+105%	-410,7 k €	-2179%	19,8 k €	-23.6%	25,9 k €	+143%	10,7 k €	-37.9%	17,2 k €	+22724%	75,3 €	-94.7%	1,4 k €	-95.3%	30,7 k €	+13.8%	27 k €	+14.0%	23,6 k €	-5.7%	25,1 k €	-12.1%	28,5 k €
Balance sheet
Equity	174,7 k €	+125%	77,5 k €	+219%	-65,3 k €	+55.9%	-148,1 k €	+31.1%	-214,8 k €	+8.3%	-234,3 k €	-233%	176,4 k €	+12.6%	156,7 k €	+19.8%	130,8 k €	+8.9%	120,1 k €	+16.7%	102,9 k €	+0.1%	102,9 k €	+1.4%	101,4 k €	+43.3%	70,8 k €	+125%	31,4 k €	+304%	7,8 k €	+0.9%	7,7 k €
Total assets	213,2 k €	+80.8%	117,9 k €	+268%	32 k €	+291%	8,2 k €	-29.7%	11,6 k €	+21.3%	9,6 k €	-98.4%	591,8 k €	-2.6%	607,7 k €	-2.3%	622 k €	+0.6%	618,3 k €	+0.6%	614,7 k €	+2.0%	602,8 k €	+14.9%	524,6 k €	-0.6%	527,9 k €	+1.2%	521,4 k €	+0.3%	519,8 k €	+1683%	29,2 k €
Cash	74 k €	-4.3%	77,3 k €	+22747%	338,3 €	-64.0%	940,6 €	-60.9%	2,4 k €	+393%	487,4 €	+19089%	2,5 €	-78.7%	11,9 €	-96.2%	311,3 €	-37.0%	493,9 €	+451%	89,6 €	+119%	40,9 €	-97.0%	1,4 k €	-43.4%	2,4 k €	+645%	326,6 €	-96.3%	8,7 k €	-43.2%	15,4 k €
Debts	18,5 k €	+77.6%	10,4 k €	-84.5%	67,3 k €	-46.7%	126,3 k €	-35.7%	196,4 k €	-8.2%	213,9 k €	-42.2%	370,3 k €	-8.8%	406 k €	-8.8%	445,4 k €	-10.6%	498,2 k €	-2.7%	511,7 k €	+2.4%	499,9 k €	+18.1%	423,2 k €	-7.4%	457,1 k €	-6.7%	489,9 k €	-3.0%	505 k €	+7740%	6,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Pascale DOUCET

Mandate

Active

Ended mandates

Pascale DOUCET

Director · since 01 octobre 2019

Ended

Jacques DE SMET

Manager · since 10 avril 2008

Ended

JACQUES DE SMET

Mandate

Ended

JACQUES DE SMET

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ADS-IGN● Active	0507.946.537
DELANCEY● Active	0560.682.269
ITEACH● Active	0830.280.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	30/01/2025	27/03/2024	15/02/2023	01/03/2022	01/03/2021
General meeting	04/11/2025	04/11/2024	08/02/2024	21/11/2022	14/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	04/11/2025	22/12/2025	French	PDF
Micro model	30/09/2024	04/11/2024	30/01/2025	French	PDF
Micro model	30/09/2023	08/02/2024	27/03/2024	French	PDF
Micro model	30/09/2022	21/11/2022	15/02/2023	French	PDF
Micro model	30/09/2021	14/02/2022	01/03/2022	French	PDF
Micro model	30/09/2020	26/02/2021	01/03/2021	French	PDF
Micro model	30/09/2019	26/02/2020	30/03/2020	French	PDF
Micro model	30/09/2018	29/03/2019	02/04/2019	French	PDF
Micro model	30/09/2017	19/02/2018	26/02/2018	French	PDF
Abridged model	30/09/2016	20/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	25/03/2016	25/03/2016	French	PDF
Abridged model	30/09/2014	28/03/2015	30/03/2015	French	PDF
Abridged model	30/09/2013	26/03/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	29/03/2013	15/04/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	02/04/2012	French	PDF
Abridged model	30/09/2010	28/03/2011	20/05/2011	French	PDF
Abridged model	30/09/2009	26/03/2010	18/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

Pascale DOUCET

Mandate

Active

Ended mandates

Pascale DOUCET

Director · since 01 octobre 2019

Ended

Jacques DE SMET

Manager · since 10 avril 2008

Ended

JACQUES DE SMET

Mandate

Ended

JACQUES DE SMET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Other21/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,2 k €↓
2024
Annual accounts 2024142,7 k €↑
2023
Annual accounts 202382,8 k €↑
2022
Annual accounts 202266,7 k €↑
2021
Annual accounts 202119,5 k €↑
2020
Annual accounts 2020-410,7 k €↓
2019
Annual accounts 201919,8 k €↓
2018
Annual accounts 201825,9 k €↑
2017
Annual accounts 201710,7 k €↓
2016
Annual accounts 201617,2 k €↑
2015
Annual accounts 201575,3 €↓
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 201330,7 k €↑
2012
Annual accounts 201227 k €↑
2011
Annual accounts 201123,6 k €↓
2010
Annual accounts 201025,1 k €↓
2009
Annual accounts 200928,5 k €
07/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIGNY

Overview

What does MARIGNY do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline