ACTIVE

RUB E CUB

Financial year 2024 · closed on 31/12/2024
Net result
45,4 k €
+86.3% YoY
Gross margin
119,7 k €
+37.9% YoY
Equity
76,3 k €
+140.5% YoY

What does RUB E CUB do?

RUB E CUB is a Private limited company incorporated in 2008. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Ecaussinnes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.264.747
Incorporation
03/04/2008
Legal form
Private limited company
Registered office
Rue de Scoufflény 26
7191 Ecaussinnes · WallonieSee on map
Contributed capital
3 803,24 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin119,7 k €86,8 k €77,3 k €71,1 k €117,7 k €107,9 k €98,4 k €100,4 k €52,9 k €47,9 k €38,8 k €58,8 k €81 k €79,3 k €-3,8 k €10,7 k €
EBITDA81 k €47,8 k €39,3 k €23,1 k €32,1 k €38,8 k €25,3 k €40,6 k €51,4 k €46,4 k €20,5 k €40,4 k €32,9 k €53,5 k €-5,4 k €9,6 k €
Operating result65,9 k €35,4 k €24,5 k €12,2 k €6,1 k €12,4 k €-9,4 k €9,1 k €19,2 k €19,1 k €-6 k €14 k €8,3 k €30,1 k €-9,6 k €2,3 k €
Net result45,4 k €24,4 k €17 k €6,7 k €684,2 €5,8 k €-15,4 k €226,9 €7 k €9,1 k €-16,6 k €3 k €-7,3 k €20,7 k €-10,3 k €305,8 €
Balance sheet
Equity76,3 k €31,7 k €19,7 k €14,7 k €8 k €7,4 k €1,6 k €17 k €16,8 k €9,7 k €576,1 €17,1 k €15,8 k €23,1 k €2,4 k €6,5 k €
Total assets146,1 k €109,5 k €115,2 k €119,4 k €146,3 k €128,3 k €150 k €199,6 k €214,6 k €210,8 k €227,2 k €218,8 k €170,1 k €199,3 k €16,4 k €22 k €
Cash2,8 k €7,7 k €3 k €5,7 k €30,6 k €14,3 k €12,4 k €24,1 k €8,1 k €7 k €3,8 k €6,4 k €3 k €3,7 k €
Debts69,8 k €77,8 k €95,4 k €104,7 k €138,3 k €120,9 k €148,4 k €182,6 k €197,9 k €201,1 k €226,6 k €201,7 k €154,3 k €176,2 k €14 k €15,5 k €
Other
Workforce0,4 ETP0,6 ETP1,6 ETP0,8 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Anne HOYOIS

Director

Active

Ended mandates

Anne HOYOIS

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/09/202531/08/202429/09/202313/09/202229/10/202128/07/2020
General meeting28/09/202531/07/202431/07/202310/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202428/09/202528/09/2025FrenchPDF
Micro model31/12/202331/07/202431/08/2024FrenchPDF
Micro model31/12/202231/07/202329/09/2023FrenchPDF
Micro model31/12/202110/06/202213/09/2022FrenchPDF
Micro model31/12/202011/06/202129/10/2021FrenchPDF
Micro model31/12/201912/06/202028/07/2020FrenchPDF
Micro model31/12/201814/06/201925/07/2019FrenchPDF
Micro model31/12/201726/06/201831/08/2018FrenchPDF
Micro model31/12/201609/06/201727/09/2017FrenchPDF
Abridged model31/12/201510/06/201626/07/2016FrenchPDF
Abridged model31/12/201412/06/201510/08/2015FrenchPDF
Abridged model31/12/201313/06/201428/09/2014FrenchPDF
Abridged model31/12/201214/06/201302/08/2013FrenchPDF
Abridged model31/12/201108/06/201227/07/2012FrenchPDF
Abridged model31/12/201010/06/201131/07/2011FrenchPDF
Abridged model31/12/200911/06/201031/07/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Anne HOYOIS

Director

Active

Ended mandates

Anne HOYOIS

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202445,4 k €
  2. 2023
    Annual accounts 202324,4 k €
  3. 2022
    Annual accounts 202217 k €
  4. 2021
    Annual accounts 20216,7 k €
  5. 2020
    Annual accounts 2020684,2 €
  6. 2019
    Annual accounts 20195,8 k €
  7. 2018
    Annual accounts 2018-15,4 k €
  8. 2017
    Annual accounts 2017226,9 €
  9. 2016
    Annual accounts 20167 k €
  10. 2015
    Annual accounts 20159,1 k €
  11. 2014
    Annual accounts 2014-16,6 k €
  12. 2013
    Annual accounts 20133 k €
  13. 2012
    Annual accounts 2012-7,3 k €
  14. 2011
    Annual accounts 201120,7 k €
  15. 2010
    Annual accounts 2010-10,3 k €
  16. 2009
    Annual accounts 2009305,8 €
  17. 03/04/2008
    IncorporationPrivate limited company