ACTIVE

DOTRUN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

89,7 k €

+1.1% YoY

Gross margin

149,3 k €

+5.7% YoY

Equity

836,3 k €

+12.0% YoY

What does DOTRUN do?

DOTRUN is a Private limited company incorporated in 2008. Its registered office is in Wichelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.293.550

Incorporation

16/04/2008

Legal form

Private limited company

Registered office

Bremenhulstraat 1
9260 Wichelen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	149,3 k €	+5.7%	141,3 k €	+13.2%	124,8 k €	+9.2%	114,3 k €	-42.7%	199,4 k €	+148%	80,5 k €	+11.6%	72,1 k €	+2.1%	70,7 k €	+2.4%	69,0 k €	+2.0%	67,7 k €	+8.7%	62,2 k €	-10.5%	69,5 k €	+0.8%	69,0 k €	+10.3%	62,5 k €	+5.8%	59,1 k €	-15.6%	70,0 k €	-5.4%	74,1 k €
EBITDA	142,1 k €	+3.4%	137,5 k €	+13.3%	121,4 k €	+7.0%	113,5 k €	-42.3%	196,7 k €	+152%	78,1 k €	+12.8%	69,3 k €	+1.8%	68,0 k €	+3.3%	65,8 k €	+1.7%	64,8 k €	+7.9%	60,0 k €	-12.2%	68,4 k €	+0.7%	67,9 k €	+10.6%	61,4 k €	+11.5%	55,0 k €	-18.8%	67,8 k €	-6.8%	72,7 k €
Operating result	120,6 k €	+3.0%	117,1 k €	+15.5%	101,4 k €	+8.3%	93,6 k €	-31.3%	136,2 k €	+162%	52,0 k €	+21.9%	42,6 k €	+4.8%	40,7 k €	+3.0%	39,5 k €	-26.8%	53,9 k €	+25.5%	43,0 k €	-16.3%	51,4 k €	+14.5%	44,9 k €	-6.3%	47,9 k €	+14.8%	41,7 k €	-27.6%	57,7 k €	-0.6%	58,0 k €
Net result	89,7 k €	+1.1%	88,7 k €	+18.8%	74,7 k €	+6.1%	70,4 k €	-33.8%	106,2 k €	+165%	40,2 k €	+24.2%	32,3 k €	+8.3%	29,9 k €	+8.6%	27,5 k €	-29.7%	39,1 k €	+29.4%	30,2 k €	-17.2%	36,5 k €	+17.7%	31,0 k €	-6.8%	33,3 k €	+5.5%	31,5 k €	-34.9%	48,5 k €	+36.3%	35,6 k €
Balance sheet
Equity	836,3 k €	+12.0%	746,7 k €	+13.5%	658,0 k €	+12.8%	583,3 k €	+13.7%	512,9 k €	+26.1%	406,7 k €	+11.0%	366,6 k €	+9.7%	334,2 k €	+9.8%	304,4 k €	+9.9%	276,9 k €	+16.4%	237,8 k €	+14.6%	207,6 k €	+21.3%	171,1 k €	+22.1%	140,1 k €	+31.2%	106,8 k €	+36.5%	78,2 k €	+87.3%	41,8 k €
Total assets	1,1 M €	+8.0%	1,0 M €	+6.5%	971,2 k €	+3.2%	941,4 k €	+0.5%	936,8 k €	+108%	449,7 k €	+9.3%	411,5 k €	+4.8%	392,6 k €	+10.4%	355,8 k €	+4.5%	340,4 k €	+8.3%	314,4 k €	+4.4%	301,2 k €	+19.1%	252,9 k €	+67.5%	151,0 k €	+20.7%	125,1 k €	-18.2%	152,8 k €	+50.8%	101,3 k €
Cash	59,7 k €	-48.3%	115,6 k €	+40.1%	82,5 k €	+130%	35,9 k €	+60.1%	22,4 k €	-89.1%	205,1 k €	+41.0%	145,5 k €	+42.5%	102,1 k €	+111%	48,5 k €	-42.8%	84,8 k €	+44.8%	58,6 k €	+65.6%	35,4 k €	-61.1%	90,9 k €	+2.8%	88,4 k €	+76.5%	50,1 k €	-53.7%	108,3 k €	+88.7%	57,4 k €
Debts	256,3 k €	-4.1%	267,3 k €	-8.6%	292,4 k €	-13.1%	336,6 k €	-16.2%	401,6 k €	+833%	43,0 k €	-4.2%	44,9 k €	-13.2%	51,8 k €	+0.7%	51,4 k €	-19.1%	63,5 k €	-17.1%	76,6 k €	-18.1%	93,6 k €	+14.4%	81,9 k €	+651%	10,9 k €	-40.5%	18,3 k €	-75.4%	74,6 k €	+25.3%	59,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bart Stichelmans

Administrator - manager

Active

Ended mandates

Bart Stichelmans

Manager · since 16 avril 2008

Ended

Bart Stichelmans

Director

Ended

Bart Stichelmans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	13/06/2025	04/06/2024	31/05/2023	30/07/2022	18/06/2021
General meeting	04/06/2026	11/06/2025	04/06/2024	31/05/2023	30/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/06/2026	05/06/2026	Dutch	PDF
Micro model	31/12/2024	11/06/2025	13/06/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	04/06/2024	Dutch	PDF
Micro model	31/12/2022	31/05/2023	31/05/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/07/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	23/06/2020	23/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	14/06/2019	Dutch	PDF
Micro model	31/12/2017	10/07/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	08/08/2017	09/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/08/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/08/2011	29/09/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	02/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bart Stichelmans

Administrator - manager

Active

Ended mandates

Bart Stichelmans

Manager · since 16 avril 2008

Ended

Bart Stichelmans

Director

Ended

Bart Stichelmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other25/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,7 k €↑
2024
Annual accounts 202488,7 k €↑
2023
Annual accounts 202374,7 k €↑
2022
Annual accounts 202270,4 k €↓
2021
Annual accounts 2021106,2 k €↑
2020
Annual accounts 202040,2 k €↑
2019
Annual accounts 201932,3 k €↑
2018
Annual accounts 201829,9 k €↑
2017
Annual accounts 201727,5 k €↓
2016
Annual accounts 201639,1 k €↑
2015
Annual accounts 201530,2 k €↓
2014
Annual accounts 201436,5 k €↑
2013
Annual accounts 201331,0 k €↓
2012
Annual accounts 201233,3 k €↑
2011
Annual accounts 201131,5 k €↓
2010
Annual accounts 201048,5 k €↑
2009
Annual accounts 200935,6 k €
16/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOTRUN

Overview

What does DOTRUN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline