NORMAL SITUATION

MAZOUT.BE

Export PDF
Financial year 2022 · closed on 29/06/2022
Net result
472,5 k €
+83.3% YoY
Revenue
20,1 M €
+119.0% YoY
Equity
2,2 M €
+27.9% YoY
Workforce
31,5 ETP
-12.7% YoY

Company — Normal situation.

What does MAZOUT.BE do?

MAZOUT.BE is a company registered in Belgium. It employs on average 31,5 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.341.456
Legal form
Private limited company
Contributed capital
1 110 686,58 €
Latest accounts
29/06/2022
Average workforce
31,5 ETP
Joint committees (3)
  • 127
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2022202120212020201720162015201420132012201120102009
Income statement
Revenue20,1 M €9,2 M €34,5 M €56,4 M €22,2 M €21,7 M €27,1 M €32,5 M €26 M €31,9 M €–––
EBITDA858 k €454,6 k €527,4 k €2,1 M €734,9 k €694,5 k €844,9 k €633,2 k €743,2 k €681,8 k €649,7 k €437,3 k €792,9 k €
Operating result800,8 k €418,3 k €442,9 k €1,9 M €579,8 k €503,8 k €673,9 k €362,4 k €528,1 k €433,9 k €338,9 k €120,8 k €565,5 k €
Net result472,5 k €257,9 k €294,5 k €1,3 M €379,1 k €323,3 k €440 k €252 k €371,5 k €290,6 k €229,6 k €94,3 k €411 k €
Balance sheet
Equity2,2 M €1,7 M €1,4 M €20,3 M €2,4 M €2 M €1,7 M €1,3 M €915,6 k €544,1 k €253,5 k €523,9 k €429,6 k €
Total assets3,1 M €5,3 M €5 M €27 M €5,6 M €4,5 M €4,4 M €3,9 M €3,4 M €1,9 M €2,4 M €5,1 M €3,5 M €
Cash265,8 k €1,8 M €125,6 k €35 k €372,5 k €946,6 k €2,5 M €1,6 M €1,5 M €779 k €144,7 k €1,6 M €249,4 k €
Debts781,9 k €3,4 M €3,6 M €6,7 M €3,1 M €2,3 M €2,6 M €2,6 M €2,5 M €1,3 M €2,1 M €4,5 M €3,1 M €
Other
Workforce31,5 ETP36,1 ETP40,4 ETP49,0 ETP21,0 ETP21,8 ETP23,8 ETP24,0 ETP18,6 ETP23,4 ETP25,0 ETP22,5 ETP18,5 ETP
Governance

Board of directors

Seen on filing of 29/06/2022 · 5 active · 29 ended

Active mandates

I2SMD

administrateur · since 01 juin 2022 · until 20 octobre 2022 · 0885.627.123

Represented by Tom Lambert

Active
AMBO

Director · since 10 mai 2021 · until 20 octobre 2022 · 0872.527.173

Represented by Stefan Baeten

Active
CreFin

Director · since 10 mai 2021 · until 01 juin 2022 · 0822.355.805

Represented by Erwin Delandshere

Active
Kevin ROGIERS

Director · since 10 mai 2021 · until 20 octobre 2022

Active
T.L.A.

Director · since 10 mai 2021 · until 20 octobre 2022 · 0879.638.461

Represented by Watler Vankerckhoven

Active

Ended mandates

AMBO

Director · since 10 mai 2021 · 0872.527.173

Represented by Stefan Baeten

Ended
CreFin

Director · since 10 mai 2021 · 0822.355.805

Represented by Erwin Delandshere

Ended
CreFin

Director · since 10 mai 2021 · 0822.355.805

Represented by Erwin Delandshere

Ended
Kevin ROGIERS

Director · since 10 mai 2021

Ended
Annual accounts

Full financial information

202220212021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202101/04/202101/04/202001/04/201901/04/201801/04/2017
Closing of the financial year29/06/202230/06/202131/03/202131/03/202031/03/201931/03/2018
Length of the financial year12 months3 months12 months12 months12 months12 months
Filing date06/12/202223/12/202130/08/202127/11/202012/09/201926/09/2018
General meeting10/11/202226/11/202109/08/202113/11/202010/09/201912/09/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model29/06/202210/11/202206/12/2022FrenchPDF
Full model30/06/202126/11/202123/12/2021FrenchPDF
Full model31/03/202109/08/202130/08/2021FrenchPDF
Full model31/03/202013/11/202027/11/2020FrenchPDF
Full model31/03/201910/09/201912/09/2019FrenchPDF
Full model31/03/201812/09/201826/09/2018FrenchPDF
Full model31/03/201712/09/201703/11/2017FrenchPDF
Full model31/03/201621/10/201616/11/2016FrenchPDF
Full model31/03/201508/09/201516/10/2015FrenchPDF
Full model31/03/201427/06/201408/09/2014FrenchPDF
Full model31/03/201316/08/201318/09/2013FrenchPDF
Full model31/03/201221/12/201218/01/2013FrenchPDF
Abridged model31/03/201108/08/201128/10/2011FrenchPDF
Abridged model31/03/201009/08/201026/10/2010FrenchPDF
Abridged model31/03/200910/08/200913/10/2009FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/06/2022 · 5 active · 29 ended

Active mandates

I2SMD

administrateur · since 01 juin 2022 · until 20 octobre 2022 · 0885.627.123

Represented by Tom Lambert

Active
AMBO

Director · since 10 mai 2021 · until 20 octobre 2022 · 0872.527.173

Represented by Stefan Baeten

Active
CreFin

Director · since 10 mai 2021 · until 01 juin 2022 · 0822.355.805

Represented by Erwin Delandshere

Active
Kevin ROGIERS

Director · since 10 mai 2021 · until 20 octobre 2022

Active
T.L.A.

Director · since 10 mai 2021 · until 20 octobre 2022 · 0879.638.461

Represented by Watler Vankerckhoven

Active

Ended mandates

AMBO

Director · since 10 mai 2021 · 0872.527.173

Represented by Stefan Baeten

Ended
CreFin

Director · since 10 mai 2021 · 0822.355.805

Represented by Erwin Delandshere

Ended
CreFin

Director · since 10 mai 2021 · 0822.355.805

Represented by Erwin Delandshere

Ended
Kevin ROGIERS

Director · since 10 mai 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution25/11/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring15/09/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022472,5 k €↑
  2. 2021
    Annual accounts 2021257,9 k €↓
  3. 2021
    Annual accounts 2021294,5 k €↓
  4. 2020
    Annual accounts 20201,3 M €↑
  5. 2017
    Annual accounts 2017379,1 k €↑
  6. 2016
    Annual accounts 2016323,3 k €↓
  7. 2015
    Annual accounts 2015440 k €↑
  8. 2014
    Annual accounts 2014252 k €↓
  9. 2013
    Annual accounts 2013371,5 k €↑
  10. 2012
    Annual accounts 2012290,6 k €↑
  11. 2011
    Annual accounts 2011229,6 k €↑
  12. 2010
    Annual accounts 201094,3 k €↓
  13. 2009
    Annual accounts 2009411 k €