ACTIVE

XdB Management

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,6 k €

-65.2% YoY

Gross margin

63 k €

-53.8% YoY

Equity

273,8 k €

+11.2% YoY

What does XdB Management do?

XdB Management is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.370.457

Incorporation

07/04/2008

Legal form

Private limited company

Registered office

Hulststraat 129
3080 Tervuren · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	63 k €	-53.8%	136,4 k €	-47.7%	260,8 k €	+29.9%	200,7 k €	+6.4%	188,7 k €	+8.9%	173,3 k €	+13.5%	152,7 k €	-1.8%	155,4 k €	+46.5%	106,1 k €	-7.8%	115,1 k €	+3.6%	111,1 k €	+123%	49,7 k €	+514%	-12 k €	-173%	16,4 k €	+404%	-5,4 k €	-102%	264,8 k €	+27.7%	207,4 k €	+196%	70,1 k €
EBITDA	61,6 k €	-54.5%	135,2 k €	-48.0%	260,1 k €	+30.4%	199,4 k €	+6.7%	186,9 k €	+9.2%	171,1 k €	+13.2%	151,2 k €	-0.3%	151,6 k €	+54.3%	98,2 k €	-11.5%	111 k €	+2.1%	108,8 k €	+129%	47,5 k €	+438%	-14 k €	-293%	7,3 k €	+223%	-5,9 k €	-102%	264,4 k €	+27.9%	206,7 k €	+197%	69,6 k €
Operating result	27,8 k €	-74.2%	107,8 k €	-51.7%	223,3 k €	+30.0%	171,7 k €	-1.6%	174,5 k €	+7.6%	162,2 k €	+13.1%	143,5 k €	+3.9%	138,1 k €	+64.4%	84 k €	-10.9%	94,3 k €	+1955%	-5,1 k €	-115%	33,9 k €	+223%	-27,6 k €	-308%	-6,8 k €	+51.1%	-13,9 k €	-105%	255,4 k €	+25.7%	203,1 k €	+192%	69,5 k €
Net result	27,6 k €	-65.2%	79,3 k €	-48.1%	152,7 k €	+12.1%	136,2 k €	-2.1%	139,1 k €	+3.6%	134,2 k €	+27.2%	105,5 k €	+395%	21,3 k €	-60.1%	53,4 k €	-7.6%	57,8 k €	+540%	-13,1 k €	-189%	14,8 k €	+144%	-33,5 k €	-133%	-14,4 k €	+19.0%	-17,8 k €	-110%	176,1 k €	+46.9%	119,9 k €	+217%	37,8 k €
Balance sheet
Equity	273,8 k €	+11.2%	246,2 k €	+47.5%	166,9 k €	+1071%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	-78.9%	67,6 k €	+375%	14,3 k €	-81.3%	76,3 k €	-14.7%	89,5 k €	+19.8%	74,7 k €	-31.0%	108,2 k €	-11.8%	122,6 k €	-12.7%	140,3 k €	+885%	14,3 k €	0.0%	14,3 k €
Total assets	513 k €	+8.3%	473,8 k €	+40.7%	336,8 k €	-31.1%	488,7 k €	+32.9%	367,9 k €	+17.0%	314,4 k €	+23.0%	255,7 k €	+35.1%	189,3 k €	-20.0%	236,6 k €	-7.0%	254,5 k €	+99.0%	127,9 k €	-30.0%	182,8 k €	+13.8%	160,7 k €	+1.4%	158,4 k €	-21.3%	201,2 k €	-37.4%	321,2 k €	+53.7%	209 k €	+130%	91 k €
Cash	851,8 €	-91.8%	10,3 k €	+420%	2 k €	-95.9%	48,1 k €	+135%	20,5 k €	+86.3%	11 k €	-35.9%	17,2 k €	+932%	1,7 k €	+76.6%	942,2 €	-73.6%	3,6 k €	-83.8%	22,1 k €	+75.0%	12,6 k €	+255%	3,6 k €	-79.3%	17,1 k €	+44.3%	11,9 k €	-89.8%	116,6 k €	+83.8%	63,5 k €	+73.6%	36,6 k €
Debts	239,2 k €	+5.1%	227,6 k €	+34.0%	169,9 k €	-64.2%	474,5 k €	+34.2%	353,6 k €	+17.8%	300,1 k €	+24.3%	241,4 k €	+37.9%	175 k €	+3.6%	169 k €	-29.7%	240,3 k €	+366%	51,5 k €	-44.8%	93,3 k €	+8.5%	86 k €	+71.2%	50,2 k €	-36.1%	78,6 k €	-56.5%	180,8 k €	-7.1%	194,7 k €	+154%	76,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Emilie SCHEPENS

Director

Active

Mathis de Buck van Overstraeten

Director

Active

Xavier DE BUCK VAN OVERSTRAETEN

Director

Active

Ended mandates

Emilie SCHEPENS

Director · since 01 octobre 2010

Ended

Emilie SCHEPENS

Manager · since 01 octobre 2010

Ended

Xavier DE BUCK VAN OVERSTRAETEN

Director · since 07 avril 2008

Ended

Xavier DE BUCK VAN OVERSTRAETEN

Manager · since 07 avril 2008

Ended

At this address

Other companies at this address

Company	CBE no.
db&vo● Active	0541.604.745

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	26/09/2024	27/09/2023	14/10/2022	06/10/2021
General meeting	29/08/2026	29/08/2025	25/09/2024	26/09/2023	13/10/2022	06/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/08/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	29/08/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	25/09/2024	26/09/2024	Dutch	PDF
Micro model	31/12/2022	26/09/2023	27/09/2023	Dutch	PDF
Micro model	31/12/2021	13/10/2022	14/10/2022	Dutch	PDF
Micro model	31/12/2020	06/10/2021	06/10/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Micro model	31/12/2018	23/09/2019	25/09/2019	Dutch	PDF
Micro model	31/12/2017	30/08/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/08/2015	30/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/10/2014	06/10/2014	Dutch	PDF
Abridged model	31/12/2012	26/09/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/08/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/10/2011	17/10/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	15/10/2010	Dutch	PDF
Abridged model	31/12/2008	21/05/2009	10/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Emilie SCHEPENS

Director

Active

Mathis de Buck van Overstraeten

Director

Active

Xavier DE BUCK VAN OVERSTRAETEN

Director

Active

Ended mandates

Emilie SCHEPENS

Director · since 01 octobre 2010

Ended

Emilie SCHEPENS

Manager · since 01 octobre 2010

Ended

Xavier DE BUCK VAN OVERSTRAETEN

Director · since 07 avril 2008

Ended

Xavier DE BUCK VAN OVERSTRAETEN

Manager · since 07 avril 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/02/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other28/04/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,6 k €↓
2024
Annual accounts 202479,3 k €↓
2023
Annual accounts 2023152,7 k €↑
2022
Annual accounts 2022136,2 k €↓
2021
Annual accounts 2021139,1 k €↑
2020
Annual accounts 2020134,2 k €↑
2019
Annual accounts 2019105,5 k €↑
2018
Annual accounts 201821,3 k €↓
2017
Annual accounts 201753,4 k €↓
2016
Annual accounts 201657,8 k €↑
2015
Annual accounts 2015-13,1 k €↓
2014
Annual accounts 201414,8 k €↑
2013
Annual accounts 2013-33,5 k €↓
2012
Annual accounts 2012-14,4 k €↑
2011
Annual accounts 2011-17,8 k €↓
2010
Annual accounts 2010176,1 k €↑
2009
Annual accounts 2009119,9 k €↑
2008
Annual accounts 200837,8 k €
07/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XdB Management

Overview

What does XdB Management do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline