ACTIVE

BENAKAD

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

757 k €

+22.8% YoY

Gross margin

1,5 M €

+9.2% YoY

Equity

4,1 M €

+6.0% YoY

Workforce

0,4 ETP

0.0% YoY

What does BENAKAD do?

BENAKAD is a Private limited company incorporated in 2008. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Schaerbeek. It employs on average 0,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.401.735

Incorporation

21/04/2008

Legal form

Private limited company

Registered office

Avenue des Cerisiers 49
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

0,4 ETP

Activities (NACE)

55203Holiday and other short-stay accommodation· main 55203Holiday and other short-stay accommodation 70210Public relations and communication activities 73300Advertising and market research

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,5 M €	+9.2%	1,4 M €	-4.1%	1,4 M €	-20.2%	1,8 M €	+59.6%	1,1 M €	+31.5%	856,9 k €	+21.3%	706,4 k €	+7.7%	655,8 k €	+7.1%	612,3 k €	+19.8%	511 k €	+17.1%	436,3 k €	+3.7%	420,7 k €	-34.7%	644 k €	+0.2%	642,9 k €	+41.0%	456,1 k €	+20.4%	378,7 k €	+0.5%	376,7 k €
EBITDA	1,4 M €	+9.8%	1,3 M €	-5.0%	1,4 M €	-20.1%	1,7 M €	+60.7%	1,1 M €	+4.5%	1 M €	+54.9%	668,8 k €	+4.4%	640,7 k €	+12.5%	569,3 k €	+19.5%	476,4 k €	+17.6%	405,2 k €	+0.6%	402,7 k €	-36.3%	632,4 k €	-4.1%	659,1 k €	+55.3%	424,4 k €	+64.4%	258,2 k €	+4.2%	247,8 k €
Operating result	1,2 M €	+12.5%	1,1 M €	-6.9%	1,1 M €	-23.6%	1,5 M €	+93.9%	764,7 k €	+33.6%	572,3 k €	+61.8%	353,7 k €	+7.3%	329,7 k €	+25.6%	262,6 k €	+14.9%	228,6 k €	+5.0%	217,7 k €	+3.4%	210,6 k €	-46.4%	393 k €	-25.7%	529 k €	+66.2%	318,2 k €	+94.2%	163,9 k €	+91.4%	85,6 k €
Net result	757 k €	+22.8%	616,3 k €	-14.7%	722,5 k €	-25.0%	963,5 k €	+91.8%	502,2 k €	+43.8%	349,2 k €	+66.8%	209,3 k €	+15.2%	181,8 k €	+28.1%	141,9 k €	+39.0%	102,1 k €	-12.7%	117 k €	+22.2%	95,7 k €	-59.0%	233,3 k €	-29.8%	332,1 k €	+76.0%	188,7 k €	+101%	94 k €	+212%	30,1 k €
Balance sheet
Equity	4,1 M €	+6.0%	3,9 M €	+19.3%	3,3 M €	+28.5%	2,5 M €	+55.3%	1,6 M €	+37.1%	1,2 M €	+32.0%	902,2 k €	+19.8%	752,9 k €	+19.3%	631,1 k €	+14.9%	549,2 k €	+10.5%	497,2 k €	+12.9%	440,2 k €	-8.2%	479,4 k €	+25.8%	381,2 k €	+107%	184 k €	+83.4%	100,3 k €	+176%	36,3 k €
Total assets	8 M €	-0.4%	8,1 M €	+3.1%	7,8 M €	+38.6%	5,6 M €	+14.6%	4,9 M €	+5.5%	4,7 M €	+53.0%	3,1 M €	-4.3%	3,2 M €	-3.4%	3,3 M €	-2.2%	3,4 M €	+16.8%	2,9 M €	-0.1%	2,9 M €	+28.1%	2,3 M €	-19.5%	2,8 M €	+72.4%	1,6 M €	+5.8%	1,5 M €	+19.6%	1,3 M €
Cash	610,4 k €	+40.6%	434,3 k €	-16.0%	516,9 k €	-47.7%	988,8 k €	+92.0%	515 k €	+91.7%	268,7 k €	-23.1%	349,3 k €	+4.6%	333,9 k €	+32.5%	252 k €	+27.7%	197,3 k €	+12.3%	175,8 k €	+7.6%	163,3 k €	-47.5%	311,3 k €	-67.2%	947,9 k €	+117%	437,3 k €	+35.9%	321,7 k €	+45.0%	221,9 k €
Debts	3 M €	-15.1%	3,6 M €	-9.3%	3,9 M €	+64.3%	2,4 M €	-13.5%	2,8 M €	-14.4%	3,2 M €	+92.5%	1,7 M €	-16.0%	2 M €	-15.9%	2,4 M €	-6.4%	2,5 M €	+24.2%	2 M €	-8.6%	2,2 M €	+43.4%	1,6 M €	-24.3%	2,1 M €	+72.8%	1,2 M €	+14.7%	1 M €	+6.5%	972,2 k €
Other
Workforce	0,4 ETP	0.0%	0,4 ETP	-83.3%	2,4 ETP	0.0%	2,4 ETP	-20.0%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Didier Tshidimba

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Kifuku● Active	1025.455.888

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	30/04/2025	30/04/2024	02/05/2023	13/05/2022	30/04/2021
General meeting	20/04/2026	22/04/2025	15/04/2024	17/04/2023	12/05/2022	05/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/04/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	22/04/2025	30/04/2025	French	PDF
Abridged model	30/09/2023	15/04/2024	30/04/2024	French	PDF
Abridged model	30/09/2022	17/04/2023	02/05/2023	French	PDF
Abridged model	30/09/2021	12/05/2022	13/05/2022	French	PDF
Abridged model	30/09/2020	05/04/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	16/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	18/03/2019	21/05/2019	French	PDF
Abridged model	30/09/2017	19/03/2018	03/05/2018	French	PDF
Abridged model	30/09/2016	20/03/2017	17/05/2017	French	PDF
Abridged model	30/09/2015	21/03/2016	21/04/2016	French	PDF
Abridged model	30/09/2014	16/03/2015	27/04/2015	French	PDF
Abridged model	30/09/2013	12/05/2014	30/05/2014	French	PDF
Abridged model	30/09/2012	13/05/2013	07/06/2013	French	PDF
Abridged model	30/09/2011	07/05/2012	30/05/2012	French	PDF
Abridged model	30/09/2010	02/05/2011	31/05/2011	French	PDF
Abridged model	30/09/2009	03/05/2010	28/05/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

Didier Tshidimba

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/05/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other22/11/2012
OBJET
PDF
Mandates08/10/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office16/11/2010
SIEGE SOCIAL
PDF
Other23/04/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025757 k €↑
2024
Annual accounts 2024616,3 k €↓
2023
Annual accounts 2023722,5 k €↓
2022
Annual accounts 2022963,5 k €↑
2022
Name changeBenakad
2021
Annual accounts 2021502,2 k €↑
2021
Name changeDidier Tshidimba
2020
Annual accounts 2020349,2 k €↑
2019
Annual accounts 2019209,3 k €↑
2018
Annual accounts 2018181,8 k €↑
2017
Annual accounts 2017141,9 k €↑
2016
Annual accounts 2016102,1 k €↓
2015
Annual accounts 2015117 k €↑
2014
Annual accounts 201495,7 k €↓
2013
Annual accounts 2013233,3 k €↓
2012
Annual accounts 2012332,1 k €↑
2011
Annual accounts 2011188,7 k €↑
2010
Annual accounts 201094 k €↑
2009
Annual accounts 200930,1 k €
21/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENAKAD

Overview

What does BENAKAD do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline