NORMAL SITUATION

CRM Force

Financial year 2024 · closed on 30/06/2024
Net result
708,3 k €
+310.5% YoY
Gross margin
-39,9 k €
+71.9% YoY
Equity
606,2 k €
-31.4% YoY

Company — Normal situation.

What does CRM Force do?

CRM Force is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.449.146
Legal form
Private company with limited liability
Contributed capital
6 200,00 €
Latest accounts
30/06/2024
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212021202020192018201720162015201420132012201120102009
Income statement
Gross margin-39,9 k €-141,9 k €469,3 k €3,4 k €-34,9 k €-62,2 k €29,7 k €-38,8 k €46,4 k €8,8 k €34,3 k €43,3 k €53,6 k €63,3 k €60,6 k €49,2 k €91,9 k €
EBITDA-40,3 k €-147,5 k €467,8 k €3,4 k €-36,6 k €-63,7 k €27,6 k €-39,9 k €43,5 k €7,3 k €31,7 k €41,1 k €51 k €61,7 k €58,7 k €48 k €90,8 k €
Operating result-69,8 k €-177,6 k €450,1 k €749,4 €-47,5 k €-65,4 k €27,6 k €-40,9 k €42,2 k €4,1 k €25,8 k €35,5 k €44,7 k €55,3 k €52,6 k €47,3 k €90,6 k €
Net result708,3 k €-336,4 k €319 k €142,6 k €10,2 M €-72 k €20,8 k €-43,8 k €10,4 k €106 €18,7 k €19,9 k €25,3 k €31,9 k €29,8 k €24,4 k €47,9 k €
Balance sheet
Equity606,2 k €883,6 k €1,2 M €901 k €10,3 M €100,9 k €172,9 k €152,1 k €195,9 k €185,5 k €185,4 k €166,7 k €146,9 k €121,6 k €89,7 k €78,5 k €54,1 k €
Total assets650,4 k €887,8 k €1,3 M €2 M €11,3 M €432,1 k €401,3 k €330,9 k €332,3 k €232,4 k €217,3 k €215,8 k €202,4 k €215,2 k €213,2 k €199,1 k €196,3 k €
Cash514,4 k €277,4 k €439,5 k €36,4 k €68,8 k €21,9 k €14,3 k €1,9 k €10,2 k €12,2 k €9,5 €12,4 k €9,5 k €13,1 k €29,5 k €25,9 k €35,3 k €
Debts44,2 k €4,2 k €48,9 k €1,1 M €1 M €331,1 k €224,4 k €174,9 k €136,5 k €46,9 k €31,9 k €49,1 k €53,9 k €83,4 k €123,5 k €120,6 k €142,2 k €
Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Pascal Borremans

Director

Active

Ended mandates

Pascal Borremans

Liquidator · since 31 mars 2021

Ended
Pascal Borremans

Manager

Ended
Annual accounts

Full financial information

202420232022202120212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202301/07/202201/07/202101/04/202101/07/202001/07/2019
Closing of the financial year30/06/202430/06/202330/06/202230/06/202131/03/202130/06/2020
Length of the financial year12 months12 months12 months3 months9 months12 months
Filing date30/01/202530/01/202427/01/202324/01/202323/04/202115/12/2020
General meeting02/12/202404/12/202324/01/202324/01/202331/03/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202402/12/202430/01/2025DutchPDF
Micro model30/06/202304/12/202330/01/2024DutchPDF
Micro model30/06/202224/01/202327/01/2023DutchPDF
Micro modelCorrection30/06/202124/01/202324/01/2023DutchPDF
Micro model30/06/202106/12/202121/12/2021DutchPDF
Micro model31/03/202131/03/202123/04/2021DutchPDF
Micro model30/06/202007/12/202015/12/2020DutchPDF
Micro model30/06/201902/12/201902/12/2019DutchPDF
Abridged model30/06/201803/12/201811/01/2019DutchPDF
Abridged model30/06/201731/08/201731/12/2017DutchPDF
Abridged model30/06/201631/08/201631/12/2016DutchPDF
Abridged model30/06/201530/11/201531/12/2015DutchPDF
Abridged model30/06/201401/12/201418/12/2014DutchPDF
Abridged model30/06/201302/12/201323/12/2013DutchPDF
Abridged model30/06/201203/12/201219/12/2012DutchPDF
Abridged model30/06/201105/12/201122/12/2011DutchPDF
Abridged model30/06/201006/12/201006/01/2011DutchPDF
Abridged model30/06/200907/12/200904/02/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Pascal Borremans

Director

Active

Ended mandates

Pascal Borremans

Liquidator · since 31 mars 2021

Ended
Pascal Borremans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024708,3 k €
  2. 2023
    Annual accounts 2023-336,4 k €
  3. 2022
    Annual accounts 2022319 k €
  4. 2021
    Annual accounts 2021142,6 k €
  5. 2021
    Annual accounts 202110,2 M €
  6. 2020
    Annual accounts 2020-72 k €
  7. 2019
    Annual accounts 201920,8 k €
  8. 2018
    Annual accounts 2018-43,8 k €
  9. 2017
    Annual accounts 201710,4 k €
  10. 2016
    Annual accounts 2016106 €
  11. 2015
    Annual accounts 201518,7 k €
  12. 2014
    Annual accounts 201419,9 k €
  13. 2013
    Annual accounts 201325,3 k €
  14. 2012
    Annual accounts 201231,9 k €
  15. 2011
    Annual accounts 201129,8 k €
  16. 2010
    Annual accounts 201024,4 k €
  17. 2009
    Annual accounts 200947,9 k €