ACTIVE

L'HERMITAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,2 k €

+4.6% YoY

Gross margin

55,4 k €

-0.0% YoY

Equity

318,9 k €

+9.7% YoY

What does L'HERMITAGE do?

L'HERMITAGE is a Public limited company incorporated in 2008. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.491.510

Incorporation

24/04/2008

Legal form

Public limited company

Registered office

Avenue de la Pairelle 35
5000 Namur · WallonieSee on map

Contributed capital

72 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	55,4 k €	-0.0%	55,4 k €	+7.1%	51,8 k €	-8.4%	56,5 k €	+47.7%	38,3 k €	-0.1%	38,3 k €	-21.8%	49 k €	+9.1%	44,9 k €	+8.9%	41,2 k €	-12.8%	47,3 k €	-8.6%	51,8 k €	+0.0%	51,8 k €	-0.7%	52,1 k €	-0.7%	52,5 k €	+4.1%	50,4 k €	-1.4%	51,2 k €	+2.9%	49,7 k €	+23.7%	40,2 k €
EBITDA	51,6 k €	-0.3%	51,7 k €	+7.3%	48,2 k €	-9.5%	53,3 k €	+51.8%	35,1 k €	+0.2%	35 k €	-23.4%	45,8 k €	+11.1%	41,2 k €	+8.0%	38,1 k €	-13.5%	44,1 k €	-9.3%	48,6 k €	-0.0%	48,6 k €	-0.8%	49 k €	-0.8%	49,4 k €	+3.7%	47,6 k €	-0.1%	47,7 k €	+1.6%	46,9 k €	+26.3%	37,2 k €
Operating result	39,5 k €	-0.3%	39,6 k €	+9.8%	36,1 k €	-12.4%	41,2 k €	+79.1%	23 k €	+0.3%	22,9 k €	-31.9%	33,6 k €	+20.7%	27,9 k €	+31.1%	21,2 k €	-21.9%	27,2 k €	-14.5%	31,9 k €	-0.1%	31,9 k €	-1.2%	32,3 k €	-1.2%	32,6 k €	+5.8%	30,9 k €	-0.2%	30,9 k €	+3.8%	29,8 k €	+499%	5 k €
Net result	28,2 k €	+4.6%	26,9 k €	+9.9%	24,5 k €	-12.4%	28 k €	+95.4%	14,3 k €	+2.6%	14 k €	-30.6%	20,1 k €	+45.7%	13,8 k €	+118%	6,3 k €	-35.3%	9,8 k €	-19.5%	12,1 k €	+4.5%	11,6 k €	+12.8%	10,3 k €	+16.4%	8,8 k €	+0.7%	8,8 k €	-9.1%	9,7 k €	+23.4%	7,8 k €	+195%	-8,2 k €
Balance sheet
Equity	318,9 k €	+9.7%	290,7 k €	+10.2%	263,7 k €	+10.2%	239,2 k €	+13.2%	211,3 k €	+7.3%	197 k €	+7.6%	183 k €	+12.3%	162,9 k €	+9.3%	149,1 k €	+4.4%	142,8 k €	+7.4%	133 k €	+10.1%	120,8 k €	+10.6%	109,2 k €	+10.4%	98,9 k €	+9.8%	90,1 k €	+10.8%	81,3 k €	+13.5%	71,6 k €	+12.3%	63,8 k €
Total assets	363,4 k €	+0.0%	363,3 k €	+6.8%	340,3 k €	+0.9%	337,3 k €	-3.6%	350 k €	-4.0%	364,4 k €	-4.1%	380 k €	-2.3%	388,9 k €	-5.1%	410 k €	-1.3%	415,5 k €	-6.2%	442,8 k €	-2.6%	454,6 k €	-2.3%	465,5 k €	-13.2%	536,1 k €	-1.6%	545 k €	-1.7%	554,4 k €	-3.0%	571,5 k €	-3.0%	589,1 k €
Cash	70,8 k €	+21.9%	58 k €	+148%	23,4 k €	+165%	8,8 k €	+7.0%	8,2 k €	-31.1%	12 k €	-22.9%	15,5 k €	+41.4%	11 k €	-44.4%	19,7 k €	+178%	7,1 k €	-67.4%	21,8 k €	+27.6%	17,1 k €	+24.7%	13,7 k €	-79.8%	67,6 k €	+13.2%	59,7 k €	+3021%	1,9 k €	-21.4%	2,4 k €	-13.8%	2,8 k €
Debts	43,6 k €	-37.9%	70,1 k €	-8.4%	76,5 k €	-20.0%	95,6 k €	-28.8%	134,2 k €	-18.6%	165 k €	-15.2%	194,5 k €	-13.0%	223,5 k €	-12.0%	254,1 k €	-6.0%	270,2 k €	-12.1%	307,3 k €	-7.2%	331,2 k €	-6.6%	354,8 k €	-17.9%	432,2 k €	-3.9%	449,9 k €	-3.7%	467,2 k €	-5.4%	494 k €	-5.3%	521,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

NICOLAS CALLEBAUT

Director · since 15 octobre 2024 · until 14 mai 2029

Active

Bernard MARCHANT

Director · since 08 mai 2023 · until 14 mai 2029

Active

Jean-Luc GODEFROID

Managing director · since 08 mai 2023 · until 14 mai 2029

Active

Victor HURBAIN

Chairman of the board of directors · since 08 mai 2023 · until 14 mai 2029

Active

Ended mandates

PAUL CALLEBAUT

Director · since 08 mai 2023 · until 14 mai 2029

Ended

Victor Hurbain

Chairman of the board of directors · since 10 mai 2021 · until 08 mai 2023

Ended

Bernard MARCHAND

Director · since 08 mai 2017 · until 08 mai 2023

Ended

Jean-Luc Godefroid

Managing director · since 08 mai 2017 · until 08 mai 2023

Ended

At this address

Other companies at this address

Company	CBE no.
GODOT● Active	0474.254.873
Le 654● Active	0808.692.166
Loisirs et Plaisirs● Active	0654.922.125

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	05/08/2025	08/07/2024	24/05/2023	29/08/2022	08/07/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	08/07/2024	French	PDF
Micro model	31/12/2022	08/05/2023	24/05/2023	French	PDF
Micro model	31/12/2021	09/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	20/07/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	12/08/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	14/06/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	23/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

NICOLAS CALLEBAUT

Director · since 15 octobre 2024 · until 14 mai 2029

Active

Bernard MARCHANT

Director · since 08 mai 2023 · until 14 mai 2029

Active

Jean-Luc GODEFROID

Managing director · since 08 mai 2023 · until 14 mai 2029

Active

Victor HURBAIN

Chairman of the board of directors · since 08 mai 2023 · until 14 mai 2029

Active

Ended mandates

PAUL CALLEBAUT

Director · since 08 mai 2023 · until 14 mai 2029

Ended

Victor Hurbain

Chairman of the board of directors · since 10 mai 2021 · until 08 mai 2023

Ended

Bernard MARCHAND

Director · since 08 mai 2017 · until 08 mai 2023

Ended

Jean-Luc Godefroid

Managing director · since 08 mai 2017 · until 08 mai 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/09/2025
DEMISSIONS, NOMINATIONS
PDF
Other23/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office07/06/2016
SIEGE SOCIAL
PDF
Mandates01/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,2 k €↑
2024
Annual accounts 202426,9 k €↑
2023
Annual accounts 202324,5 k €↓
2022
Annual accounts 202228 k €↑
2021
Annual accounts 202114,3 k €↑
2020
Annual accounts 202014 k €↓
2019
Annual accounts 201920,1 k €↑
2018
Annual accounts 201813,8 k €↑
2017
Annual accounts 20176,3 k €↓
2016
Annual accounts 20169,8 k €↓
2015
Annual accounts 201512,1 k €↑
2014
Annual accounts 201411,6 k €↑
2013
Annual accounts 201310,3 k €↑
2012
Annual accounts 20128,8 k €↑
2011
Annual accounts 20118,8 k €↓
2010
Annual accounts 20109,7 k €↑
2009
Annual accounts 20097,8 k €↑
2008
Annual accounts 2008-8,2 k €
24/04/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'HERMITAGE

Overview

What does L'HERMITAGE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline