ACTIVE

COHEN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

92,8 k €

-28.4% YoY

Gross margin

164,7 k €

-16.9% YoY

Equity

176,8 k €

+7.8% YoY

What does COHEN do?

COHEN is a Private limited company incorporated in 2008. Its main activity is: Dental practice activities. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.507.940

Incorporation

15/04/2008

Legal form

Private limited company

Registered office

Rue Clarisse 23
1400 Nivelles · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	164,7 k €	-16.9%	198,3 k €	+14.2%	173,7 k €	+202%	57,5 k €	-5.3%	60,7 k €	+27.4%	47,6 k €	-26.7%	65 k €	+23.2%	52,7 k €	-9.2%	58,1 k €	+59.5%	36,4 k €	-32.7%	54,1 k €	+36.7%	39,6 k €	-24.2%	52,2 k €	-39.6%	86,4 k €	-12.7%	99 k €	+35.0%	73,3 k €	+121%	33,2 k €
EBITDA	159,3 k €	-15.2%	187,7 k €	+8.6%	172,9 k €	+205%	56,7 k €	-6.0%	60,3 k €	+6.0%	56,9 k €	-21.4%	72,4 k €	+7.9%	67,1 k €	-12.6%	76,8 k €	+28.9%	59,5 k €	-14.3%	69,5 k €	+23.6%	56,2 k €	+12.3%	50,1 k €	+40.5%	35,6 k €	-15.4%	42,1 k €	-12.4%	48,1 k €	+65.5%	29,1 k €
Operating result	131,4 k €	-22.8%	170,1 k €	+6.1%	160,4 k €	+260%	44,6 k €	-9.0%	48,9 k €	+37.7%	35,5 k €	-30.9%	51,4 k €	+11.7%	46 k €	-15.9%	54,7 k €	+58.3%	34,6 k €	+4.6%	33,1 k €	+104%	16,2 k €	+98.5%	8,2 k €	+261%	-5,1 k €	-159%	8,5 k €	-55.6%	19,2 k €	+65.7%	11,6 k €
Net result	92,8 k €	-28.4%	129,6 k €	+6.1%	122,2 k €	+301%	30,5 k €	-35.7%	47,4 k €	+41.8%	33,4 k €	-21.7%	42,7 k €	+28.0%	33,4 k €	-13.1%	38,4 k €	+59.4%	24,1 k €	+3.9%	23,2 k €	+133%	10 k €	+217%	3,1 k €	+132%	-9,9 k €	-322%	-2,4 k €	-146%	5,2 k €	-5.5%	5,5 k €
Balance sheet
Equity	176,8 k €	+7.8%	164 k €	+73.8%	94,3 k €	-68.2%	296,8 k €	+11.4%	266,3 k €	+21.6%	218,9 k €	+18.0%	185,5 k €	+29.9%	142,8 k €	+30.5%	109,5 k €	+54.0%	71,1 k €	+51.2%	47 k €	+97.3%	23,8 k €	+71.9%	13,9 k €	+29.3%	10,7 k €	-48.2%	20,7 k €	-10.3%	23 k €	+28.9%	17,9 k €
Total assets	791,4 k €	+55.8%	507,8 k €	-18.3%	622 k €	+24.9%	498,1 k €	+13.5%	438,9 k €	+16.6%	376,4 k €	+16.5%	323,2 k €	+35.2%	239,1 k €	+2.2%	234 k €	+7.4%	217,7 k €	+6.3%	204,8 k €	-7.6%	221,6 k €	-16.4%	265,1 k €	-12.6%	303,4 k €	+14.8%	264,3 k €	+30.4%	202,6 k €	-3.8%	210,5 k €
Cash	15,9 k €	+6792%	231,1 €	-99.8%	116,6 k €	+357%	25,5 k €	-24.7%	33,9 k €	+137%	14,3 k €	+15.4%	12,4 k €	-18.3%	15,2 k €	+0.5%	15,1 k €	-11.4%	17,1 k €	-27.1%	23,4 k €	+9.1%	21,5 k €	+93.7%	11,1 k €	-30.8%	16 k €	+37.4%	11,7 k €	+188%	4,1 k €	-2.7%	4,2 k €
Debts	607,6 k €	+80.4%	336,9 k €	-35.3%	520,6 k €	+168%	194,3 k €	+17.3%	165,6 k €	+10.0%	150,5 k €	+24.7%	120,7 k €	+69.9%	71,1 k €	-15.9%	84,5 k €	-2.5%	86,7 k €	+17.5%	73,8 k €	-24.6%	97,8 k €	-26.5%	133,1 k €	-23.7%	174,6 k €	+7.9%	161,8 k €	-1.7%	164,6 k €	-14.6%	192,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PASCALE COHEN

Director

Active

Ended mandates

Pascale COHEN

Manager · since 02 avril 2008

Ended

PASCALE COHEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	18/11/2024	03/01/2024	28/11/2022	26/10/2021	26/08/2020
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	08/12/2025	French	PDF
Micro model	31/12/2023	20/06/2024	18/11/2024	French	PDF
Micro model	31/12/2022	15/06/2023	03/01/2024	French	PDF
Micro model	31/12/2021	16/06/2022	28/11/2022	French	PDF
Micro model	31/12/2020	17/06/2021	26/10/2021	French	PDF
Micro model	31/12/2019	18/06/2020	26/08/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	21/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	15/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	17/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PASCALE COHEN

Director

Active

Ended mandates

Pascale COHEN

Manager · since 02 avril 2008

Ended

PASCALE COHEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other08/08/2016
OBJET
PDF
Other06/05/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202492,8 k €↓
2023
Annual accounts 2023129,6 k €↑
2022
Annual accounts 2022122,2 k €↑
2021
Annual accounts 202130,5 k €↓
2020
Annual accounts 202047,4 k €↑
2019
Annual accounts 201933,4 k €↓
2018
Annual accounts 201842,7 k €↑
2017
Annual accounts 201733,4 k €↓
2016
Annual accounts 201638,4 k €↑
2015
Annual accounts 201524,1 k €↑
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 201310 k €↑
2012
Annual accounts 20123,1 k €↑
2011
Annual accounts 2011-9,9 k €↓
2010
Annual accounts 2010-2,4 k €↓
2009
Annual accounts 20095,2 k €↓
2008
Annual accounts 20085,5 k €
15/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COHEN

Overview

What does COHEN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline