ACTIVE

ARTHOS TECHNICS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

188,8 k €

+217.1% YoY

Gross margin

433,7 k €

+326.3% YoY

Equity

157,4 k €

-44.5% YoY

What does ARTHOS TECHNICS do?

ARTHOS TECHNICS is a Private limited company incorporated in 2008. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Esneux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.550.797

Incorporation

25/04/2008

Legal form

Private limited company

Registered office

La Haze 18
4130 Esneux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 47552Retail sale of other household equipment in specialised stores 47592Retail sale of furniture, lighting equipment and other household articles in specialised stores

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	433,7 k €	+326%	101,7 k €	-40.1%	169,8 k €	-29.5%	240,8 k €	-45.5%	441,5 k €	+1419%	29,1 k €	+117%	-173,6 k €	-393%	-35,2 k €	-120%	180,3 k €	-43.6%	319,7 k €	+26.3%	253,2 k €	+53.6%	164,8 k €	+253%	46,8 k €	+102%	23,1 k €
EBITDA	357,6 k €	+252%	101,7 k €	-40.1%	169,8 k €	-29.2%	239,6 k €	-40.0%	399,2 k €	+1487%	25,2 k €	+109%	-281,7 k €	-518%	-45,6 k €	-29.1%	-35,3 k €	-125%	138,7 k €	-11.0%	155,9 k €	+2.8%	151,7 k €	+269%	41,2 k €	+203%	13,6 k €
Operating result	357,6 k €	+258%	100 k €	-40.6%	168,5 k €	-29.5%	238,9 k €	-38.8%	390,1 k €	+11065%	3,5 k €	+101%	-329,4 k €	-242%	-96,3 k €	+6.0%	-102,5 k €	-209%	94,4 k €	-8.9%	103,6 k €	+5.5%	98,2 k €	+746%	11,6 k €	+7.9%	10,8 k €
Net result	188,8 k €	+217%	59,6 k €	-50.2%	119,6 k €	-32.6%	177,3 k €	-51.6%	365,9 k €	+2078%	-18,5 k €	+95.3%	-397,2 k €	-245%	-115,1 k €	+16.9%	-138,5 k €	-424%	42,7 k €	+17.9%	36,3 k €	+2.7%	35,3 k €	+736%	4,2 k €	+133%	-12,8 k €
Balance sheet
Equity	157,4 k €	-44.5%	283,6 k €	+26.6%	224 k €	+114%	104,4 k €	+137%	-279 k €	+56.7%	-644,9 k €	-3.0%	-626,4 k €	-173%	-229,2 k €	-101%	-114,1 k €	-569%	24,4 k €	+12.7%	21,6 k €	-52.3%	45,4 k €	+350%	10,1 k €	+72.2%	5,8 k €
Total assets	1,1 M €	+24.8%	846,6 k €	+68.5%	502,6 k €	+8.7%	462,4 k €	+21.6%	380,4 k €	-17.7%	462,5 k €	-2.3%	473,5 k €	-54.0%	1 M €	+0.1%	1 M €	+5.1%	979 k €	-30.6%	1,4 M €	+93.2%	729,9 k €	+8.3%	674,1 k €	+133%	289,9 k €
Cash	403 k €	+604%	57,3 k €	+1383%	3,9 k €	-86.9%	29,6 k €	+222%	9,2 k €	-53.1%	19,6 k €	+129%	8,5 k €	-58.2%	20,4 k €	+85.9%	11 k €	-78.1%	50,1 k €		–		–		–		45,5 k €
Debts	899,2 k €	+59.7%	563 k €	+102%	278,6 k €	-22.2%	358 k €	-45.7%	659,4 k €	-40.5%	1,1 M €	+0.7%	1,1 M €	-12.7%	1,3 M €	+10.2%	1,1 M €	+19.7%	954,6 k €	-31.3%	1,4 M €	+103%	684,2 k €	+3.0%	664 k €	+136%	280,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,8 ETP	+14.3%	0,7 ETP	+40.0%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe MILLER

Director

Active

Ended mandates

Philippe Miller

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSM ARTHOS TECHNICS ET MILLER PHILIPPE● Active	0668.858.253

Annual accounts

Full financial information

	2024	2023	2022	2021	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2018	01/01/2017
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	14/10/2024	21/01/2024	17/03/2023	22/08/2019	23/07/2018
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	14/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	21/01/2024	French	PDF
Micro model	31/12/2021	30/06/2022	17/03/2023	French	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	04/11/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	17/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/06/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philippe MILLER

Director

Active

Ended mandates

Philippe Miller

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other13/05/2019
DIVERS
PDF
Mandates29/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2016
DEMISSIONS, NOMINATIONS
PDF
Other09/12/2015
DIVERS
PDF
Other15/07/2010
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other07/05/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024188,8 k €↑
2023
Annual accounts 202359,6 k €↓
2022
Annual accounts 2022119,6 k €↓
2021
Annual accounts 2021177,3 k €↓
2018
Annual accounts 2018365,9 k €↑
2017
Annual accounts 2017-18,5 k €↑
2016
Annual accounts 2016-397,2 k €↓
2015
Annual accounts 2015-115,1 k €↑
2014
Annual accounts 2014-138,5 k €↓
2013
Annual accounts 201342,7 k €↑
2012
Annual accounts 201236,3 k €↑
2011
Annual accounts 201135,3 k €↑
2010
Annual accounts 20104,2 k €↑
2009
Annual accounts 2009-12,8 k €
25/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARTHOS TECHNICS

Overview

What does ARTHOS TECHNICS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline