ACTIVE

PHAYANAK

Financial year 2025 · closed on 31/12/2025
Net result
30,6 k €
+80.8% YoY
Gross margin
70,0 k €
+0.5% YoY
Equity
76,8 k €
+66.2% YoY

What does PHAYANAK do?

PHAYANAK is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0897.565.447
Incorporation
25/04/2008
Legal form
Private limited company
Registered office
Vlaanderenstraat 79
9000 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120192018201720162015201420132012201120102009
Income statement
Gross margin70,0 k €69,7 k €42,0 k €83,3 k €49,9 k €37,6 k €48,2 k €48,6 k €58,0 k €58,8 k €58,4 k €73,2 k €59,8 k €39,0 k €34,2 k €3,6 k €
EBITDA50,5 k €32,8 k €11,1 k €49,0 k €29,1 k €-17,9 k €18,4 k €13,8 k €7,3 k €17,3 k €13,0 k €23,7 k €18,2 k €7,6 k €4,1 k €-27,4 k €
Operating result41,1 k €24,7 k €4,7 k €36,7 k €18,4 k €-28,9 k €7,4 k €3,7 k €-2,7 k €9,4 k €4,2 k €12,6 k €6,6 k €-2,3 k €-5,7 k €-42,8 k €
Net result30,6 k €16,9 k €1,5 k €34,3 k €28,0 k €-31,3 k €4,4 k €3,1 k €-4,6 k €7,8 k €2,7 k €12,7 k €5,0 k €-3,7 k €7,4 k €-45,3 k €
Balance sheet
Equity76,8 k €46,2 k €29,3 k €27,8 k €-6,5 k €-23,2 k €8,2 k €3,7 k €676,8 €5,2 k €-2,6 k €-5,3 k €-18,0 k €-23,0 k €-19,3 k €-26,7 k €
Total assets108,2 k €80,2 k €48,6 k €85,5 k €84,2 k €59,6 k €69,2 k €50,8 k €35,4 k €31,0 k €45,9 k €57,0 k €47,4 k €53,4 k €65,7 k €60,1 k €
Cash31,7 k €38,7 k €13,4 k €45,6 k €46,0 k €12,3 k €15,5 k €13,8 k €11,4 k €12,0 k €24,1 k €19,1 k €23,2 k €20,7 k €22,6 k €14,6 k €
Debts31,3 k €34,0 k €19,3 k €57,7 k €90,6 k €82,8 k €61,0 k €47,0 k €34,7 k €25,8 k €48,5 k €62,2 k €65,4 k €76,5 k €84,9 k €86,7 k €
Other
Workforce1,7 ETP0,6 ETP1,0 ETP1,4 ETP1,4 ETP1,4 ETP2,4 ETP1,4 ETP1,9 ETP1,7 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dulpinij Damritamnij

Director · since 22 avril 2008

Active
Payada Nuansai

Director · since 22 avril 2008

Active

Ended mandates

Wathiraporn Santiphakdee

Manager · since 09 septembre 2011 · until 08 septembre 2014

Ended
Wathiraporn Santiphakdee

Manager · since 09 septembre 2011

Ended
Yutthana Puttaraksa

Manager · since 01 février 2011 · until 01 décembre 2011

Ended
Yutthana Puttaraksa

Manager · since 01 février 2011

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202624/07/202525/07/202431/08/202328/06/202230/06/2021
General meeting01/06/202601/06/202501/06/202401/06/202301/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202631/08/2026DutchPDF
Micro model31/12/202401/06/202524/07/2025DutchPDF
Micro model31/12/202301/06/202425/07/2024DutchPDF
Micro model31/12/202201/06/202331/08/2023DutchPDF
Micro model31/12/202101/06/202228/06/2022DutchPDF
Micro model31/12/202005/06/202130/06/2021DutchPDF
Abridged model31/12/201930/06/202024/07/2020DutchPDF
Abridged model31/12/201815/06/201908/07/2019DutchPDF
Abridged model31/12/201715/06/201813/07/2018DutchPDF
Abridged model31/12/201601/06/201730/06/2017DutchPDF
Abridged model31/12/201530/06/201615/07/2016DutchPDF
Abridged model31/12/201401/06/201525/06/2015DutchPDF
Abridged model31/12/201302/06/201403/07/2014DutchPDF
Abridged model31/12/201201/06/201327/06/2013DutchPDF
Abridged model31/12/201101/06/201229/06/2012DutchPDF
Abridged model31/12/201001/06/201127/06/2011DutchPDF
Abridged model31/12/200915/06/201008/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dulpinij Damritamnij

Director · since 22 avril 2008

Active
Payada Nuansai

Director · since 22 avril 2008

Active

Ended mandates

Wathiraporn Santiphakdee

Manager · since 09 septembre 2011 · until 08 septembre 2014

Ended
Wathiraporn Santiphakdee

Manager · since 09 septembre 2011

Ended
Yutthana Puttaraksa

Manager · since 01 février 2011 · until 01 décembre 2011

Ended
Yutthana Puttaraksa

Manager · since 01 février 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202530,6 k €
  2. 2024
    Annual accounts 202416,9 k €
  3. 2023
    Annual accounts 20231,5 k €
  4. 2022
    Annual accounts 202234,3 k €
  5. 2021
    Annual accounts 202128,0 k €
  6. 2019
    Annual accounts 2019-31,3 k €
  7. 2018
    Annual accounts 20184,4 k €
  8. 2017
    Annual accounts 20173,1 k €
  9. 2016
    Annual accounts 2016-4,6 k €
  10. 2015
    Annual accounts 20157,8 k €
  11. 2014
    Annual accounts 20142,7 k €
  12. 2013
    Annual accounts 201312,7 k €
  13. 2012
    Annual accounts 20125,0 k €
  14. 2011
    Annual accounts 2011-3,7 k €
  15. 2010
    Annual accounts 20107,4 k €
  16. 2009
    Annual accounts 2009-45,3 k €
  17. 25/04/2008
    IncorporationPrivate limited company