ACTIVE

VAYO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-7,6 k €
-107.1% YoY
Gross margin
13,2 k €
-88.2% YoY
Equity
78,2 k €
-35.8% YoY

What does VAYO do?

VAYO is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Tessenderlo-Ham.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.583.362
Incorporation
25/04/2008
Legal form
Private limited company
Registered office
Pauwbroekstraat 55
3945 Tessenderlo-Ham · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201420132012201120102009
Income statement
Gross margin13,2 k €112,4 k €1,9 k €15,8 k €37,2 k €21,2 k €8,8 k €708,8 €5,4 k €-13,3 k €-13 k €
EBITDA12,2 k €111,6 k €976,4 €9,5 k €3,4 k €20,6 k €7,4 k €-251,2 €4,4 k €-13,8 k €-14,2 k €
Operating result-2,8 k €107,8 k €976,4 €-3,4 k €3,4 k €20,4 k €7,2 k €-251,2 €3,9 k €-14,3 k €-14,7 k €
Net result-7,6 k €107,1 k €-2,9 k €683,4 €1,2 k €17,1 k €7,1 k €-393,6 €3,8 k €-14,3 k €-14,7 k €
Balance sheet
Equity78,2 k €121,7 k €14,2 k €17,1 k €16,4 k €17,1 k €20 k €22,9 k €25,6 k €21,8 k €22,2 k €
Total assets187,8 k €172 k €238,1 k €112,3 k €130,7 k €56,4 k €40,8 k €45,4 k €41,7 k €23,7 k €45,3 k €
Cash18,7 k €22,1 k €21,9 k €10,1 k €20,9 k €15,8 k €10,1 k €32,6 k €4,2 k €6 k €21,1 k €
Debts109,6 k €50,2 k €223,9 k €95,2 k €114,3 k €39,2 k €20,8 k €22,5 k €16,1 k €1,9 k €22,4 k €
Other
Workforce––0,0 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Annelore Vanderginst

Director · since 05 septembre 2024

Active
Luc Verheyen

Director · since 05 septembre 2024

Active

Ended mandates

VIEW 2 TREE

Director · since 06 mai 2021 · 0538.630.211

Represented by Vanderginst ANNELORE

Ended
VIEW 2 TREE CommV

Director · since 06 mai 2021 · 0538.630.211

Represented by Vanderginst ANNELORE

Ended
HARLAZ

Director · since 27 décembre 2018 · until 27 décembre 2024 · 0690.829.743

Represented by Daenen Koen

Ended
2B CONSULTING & MANAGING SERVICES

Director · since 30 juin 2017 · until 30 juin 2023 · 0897.379.959

Represented by Verheyen Luc

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202608/07/202524/06/202403/07/202307/07/202202/03/2021
General meeting19/06/202620/06/202521/06/202423/06/202317/06/202205/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202618/08/2026DutchPDF
Micro model31/12/202420/06/202508/07/2025DutchPDF
Abridged model31/12/202321/06/202424/06/2024DutchPDF
Abridged model31/12/202223/06/202303/07/2023DutchPDF
Abridged model31/12/202117/06/202207/07/2022DutchPDF
Micro model31/12/202005/02/202102/03/2021DutchPDF
Micro model31/12/201926/06/202008/07/2020DutchPDF
Micro model31/12/201821/06/201918/07/2019DutchPDF
Micro model31/12/201729/06/201818/07/2018DutchPDF
Micro model31/12/201630/06/201714/07/2017DutchPDF
Abridged model31/12/201524/06/201618/07/2016DutchPDF
Abridged model31/12/201419/06/201521/06/2015DutchPDF
Abridged model31/12/201320/06/201421/06/2014DutchPDF
Abridged model31/12/201220/06/201321/06/2013DutchPDF
Abridged model31/12/201122/06/201222/06/2012DutchPDF
Abridged model31/12/201017/06/201123/06/2011DutchPDF
Abridged model31/12/200918/06/201018/06/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Annelore Vanderginst

Director · since 05 septembre 2024

Active
Luc Verheyen

Director · since 05 septembre 2024

Active

Ended mandates

VIEW 2 TREE

Director · since 06 mai 2021 · 0538.630.211

Represented by Vanderginst ANNELORE

Ended
VIEW 2 TREE CommV

Director · since 06 mai 2021 · 0538.630.211

Represented by Vanderginst ANNELORE

Ended
HARLAZ

Director · since 27 décembre 2018 · until 27 décembre 2024 · 0690.829.743

Represented by Daenen Koen

Ended
2B CONSULTING & MANAGING SERVICES

Director · since 30 juin 2017 · until 30 juin 2023 · 0897.379.959

Represented by Verheyen Luc

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/02/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring23/10/2024
    BENAMING - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring18/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-7,6 k €↓
  2. 2024
    Annual accounts 2024107,1 k €↑
  3. 2024
    Name changeVayo
  4. 2023
    Annual accounts 2023-2,9 k €↓
  5. 2022
    Annual accounts 2022683,4 €↓
  6. 2021
    Annual accounts 20211,2 k €↓
  7. 2015
    Name changeTRYGGR & FLEMMING
  8. 2014
    Annual accounts 201417,1 k €↑
  9. 2013
    Annual accounts 20137,1 k €↑
  10. 2012
    Annual accounts 2012-393,6 €↓
  11. 2011
    Annual accounts 20113,8 k €↑
  12. 2010
    Annual accounts 2010-14,3 k €↑
  13. 2010
    Name changeTryggr & Flemming Id
  14. 2009
    Annual accounts 2009-14,7 k €
  15. 2009
    Name changeLARIVE BELGIUM
  16. 25/04/2008
    IncorporationPrivate limited company