ACTIVE

PHIVARO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13 k €

-49.6% YoY

Revenue

121,5 k €

Equity

243 k €

+5.6% YoY

What does PHIVARO do?

PHIVARO is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.791.418

Incorporation

24/04/2008

Legal form

Private limited company

Registered office

Meiboomstraat 3 box 3
2820 Bonheiden · FlandreSee on map

Contributed capital

50 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	121,5 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	91,4 k €	-11.1%	102,7 k €	-19.8%	128,2 k €	-9.3%	141,3 k €	+129%	61,8 k €	+883%	-7,9 k €	-1479%	-499,7 €	+3.1%	-515,7 €	-1.2%	-509,7 €	+14.4%	-595,2 €	-18.8%	-501,1 €	0.0%	-501,1 €	-7.0%	-468,3 €	-51.6%	-308,9 €	+87.6%	-2,5 k €	-119%	13,4 k €	-65.3%	38,7 k €	+76.9%	21,9 k €
Operating result	42,9 k €	-23.0%	55,7 k €	-31.5%	81,3 k €	-30.6%	117,2 k €	+189%	40,5 k €	+427%	-12,4 k €	-2377%	-499,7 €	+3.1%	-515,7 €	-1.2%	-509,7 €	+14.4%	-595,2 €	-18.8%	-501,1 €	0.0%	-501,1 €	-7.0%	-468,3 €	+91.1%	-5,3 k €	+31.1%	-7,7 k €	-193%	8,2 k €	-74.8%	32,7 k €	+84.4%	17,7 k €
Net result	13 k €	-49.6%	25,8 k €	-55.0%	57,3 k €	-43.1%	100,7 k €	+206%	32,9 k €	+379%	-11,8 k €	-2264%	-499,7 €	+3.1%	-515,7 €	-1.2%	-509,7 €	+15.3%	-601,5 €	-18.5%	-507,4 €	+92.3%	-6,6 k €	-343%	-1,5 k €	+91.8%	-18,1 k €	-44.4%	-12,5 k €	-341%	-2,8 k €	-123%	12,5 k €	+83.9%	6,8 k €
Balance sheet
Equity	243 k €	+5.6%	230 k €	+12.6%	204,2 k €	+39.0%	146,9 k €	+218%	46,2 k €	+248%	13,3 k €	-47.0%	25,1 k €	-2.0%	25,6 k €	-2.0%	26,1 k €	-1.9%	26,6 k €	-2.2%	27,2 k €	-1.8%	27,7 k €	-19.2%	34,3 k €	-4.2%	35,8 k €	-33.6%	53,9 k €	-18.9%	66,4 k €	-4.1%	69,3 k €	+22.0%	56,8 k €
Total assets	1,8 M €	-2.2%	1,9 M €	-4.2%	2 M €	+0.7%	1,9 M €	+30.0%	1,5 M €	-1.2%	1,5 M €	+381%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	0.0%	314,3 k €	-1.9%	320,5 k €	-1.5%	325,5 k €	-5.0%	342,5 k €	+0.4%	341,2 k €
Cash	6,6 k €	+1218%	502,7 €	-98.9%	47,6 k €	+9.9%	43,3 k €	+390%	8,8 k €	+226%	2,7 k €		–		–		–		–		–		–		–		–		–		31,7 €	-63.9%	88 €	-29.1%	124 €
Debts	1,6 M €	-3.2%	1,6 M €	-6.3%	1,8 M €	-2.5%	1,8 M €	+24.0%	1,4 M €	-3.4%	1,5 M €	+418%	289,2 k €	+0.2%	288,7 k €	+0.2%	288,2 k €	+0.2%	287,7 k €	+0.2%	287,1 k €	+0.2%	286,6 k €	+2.3%	280 k €	+0.5%	278,5 k €	+4.5%	266,6 k €	+2.9%	259,1 k €	-5.2%	273,3 k €	-3.9%	284,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Marc SMET

Director · since 28 avril 2025

Active

Nancy WOUTERS

Director · until 28 avril 2025

Active

Philippe VAN ROMPAY

Director · until 28 avril 2025

Active

Ended mandates

Philippe Van Rompay

Director · since 19 mai 2008

Ended

Philippe Van Rompay

Manager · since 19 mai 2008

Ended

Nancy Wouters

Mandate

Ended

Nancy Wouters

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DIMA EXPLOITATIE● Active	0441.354.057
PEREMANS MICHEL● Active	0442.857.161

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	16/05/2025	25/09/2024	27/07/2023	20/07/2022	31/08/2021
General meeting	30/06/2026	28/04/2025	01/06/2024	03/06/2023	25/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	06/07/2026	Dutch	PDF
Micro model	31/12/2024	28/04/2025	16/05/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	25/09/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	08/06/2019	24/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	01/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	03/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Marc SMET

Director · since 28 avril 2025

Active

Nancy WOUTERS

Director · until 28 avril 2025

Active

Philippe VAN ROMPAY

Director · until 28 avril 2025

Active

Ended mandates

Philippe Van Rompay

Director · since 19 mai 2008

Ended

Philippe Van Rompay

Manager · since 19 mai 2008

Ended

Nancy Wouters

Mandate

Ended

Nancy Wouters

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/09/2026
MET FUSIE GELIJKGESTELDE VERRICHTING (GERUISLOZE FUSIE) -
PDF
Restructuring10/06/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513 k €↓
2024
Annual accounts 202425,8 k €↓
2023
Annual accounts 202357,3 k €↓
2022
Annual accounts 2022100,7 k €↑
2021
Annual accounts 202132,9 k €↑
2020
Annual accounts 2020-11,8 k €↓
2019
Annual accounts 2019-499,7 €↑
2018
Annual accounts 2018-515,7 €↓
2017
Annual accounts 2017-509,7 €↑
2016
Annual accounts 2016-601,5 €↓
2015
Annual accounts 2015-507,4 €↑
2014
Annual accounts 2014-6,6 k €↓
2013
Annual accounts 2013-1,5 k €↑
2012
Annual accounts 2012-18,1 k €↓
2011
Annual accounts 2011-12,5 k €↓
2010
Annual accounts 2010-2,8 k €↓
2009
Annual accounts 200912,5 k €↑
2008
Annual accounts 20086,8 k €
24/04/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHIVARO

Overview

What does PHIVARO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline