ACTIVE

MEDIATEC

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
36,9 k €
-51.1% YoY
Gross margin
58,8 k €
-27.7% YoY
Equity
171,5 k €
+27.4% YoY

What does MEDIATEC do?

MEDIATEC is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Sint-Genesius-Rode.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0897.799.435
Incorporation
08/05/2008
Legal form
Private limited company
Registered office
Rue du Dragon 62
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities46500Wholesale of information and communication equipment46510Wholesale of computers, computer peripheral equipment and software47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin58,8 k €81,4 k €-32,1 k €-60,9 k €45,3 k €11,6 k €4,2 k €-9,4 k €1,9 k €37,7 k €104 k €25,8 k €56,4 k €12,5 k €42,1 k €44,4 k €8,3 k €
EBITDA56,9 k €80,4 k €-32,9 k €-61,7 k €44,5 k €10,8 k €3,2 k €-10,5 k €884 €36,5 k €103,2 k €24,9 k €55,5 k €11,7 k €40,6 k €43,7 k €7 k €
Operating result47,5 k €75,1 k €-37,5 k €-64,5 k €41,7 k €-2,6 k €-9,6 k €-23,2 k €-12,1 k €21,9 k €99,1 k €15,9 k €45,6 k €-98,9 €30,4 k €35,1 k €4,5 k €
Net result36,9 k €75,5 k €-36,9 k €-63,3 k €32,2 k €1,8 k €-3,2 k €-22,1 k €-4,5 k €21 k €67,4 k €8,7 k €30,3 k €-1,9 k €20 k €21 k €2,5 k €
Balance sheet
Equity171,5 k €134,6 k €59,1 k €96,1 k €159,4 k €127,2 k €125,5 k €128,7 k €150,8 k €155,3 k €134,3 k €66,9 k €78,2 k €47,9 k €49,8 k €29,7 k €8,7 k €
Total assets241,6 k €162,5 k €66,3 k €112,4 k €182,3 k €136,7 k €141,8 k €147 k €203,7 k €202 k €168,8 k €109,3 k €105,5 k €71,1 k €85,6 k €84,7 k €29 k €
Cash141,9 k €74,7 k €34,7 k €65,7 k €134 k €63,2 k €3 k €581,4 €37,6 k €13,8 k €48,5 k €5 k €20,9 k €3,2 k €33 k €45,8 k €5,1 k €
Debts69,2 k €27,9 k €7,2 k €16,3 k €22,4 k €9,2 k €16,1 k €18,3 k €52,9 k €46,7 k €34,5 k €42,3 k €27,3 k €23,2 k €35,8 k €55 k €20,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sebastien Haas-de Munck

Director · since 07 mai 2008

Active

Ended mandates

Sébastien Haas

Manager · since 08 mai 2008

Ended
Sébastien HAAS

Manager

Ended
SEBASTIEN HAAS de MUNCK

Manager

Ended
Sébastien Haas de Munck

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
MONIFY● Active
0845.741.812
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/08/202527/09/202407/10/202312/09/202218/08/202107/10/2020
General meeting26/05/202527/05/202422/05/202323/05/202225/05/202125/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/05/202522/08/2025FrenchPDF
Micro model31/12/202327/05/202427/09/2024FrenchPDF
Micro model31/12/202222/05/202307/10/2023FrenchPDF
Micro model31/12/202123/05/202212/09/2022FrenchPDF
Micro model31/12/202025/05/202118/08/2021FrenchPDF
Micro model31/12/201925/05/202007/10/2020FrenchPDF
Micro model31/12/201827/05/201907/08/2019FrenchPDF
Micro model31/12/201728/05/201824/07/2018FrenchPDF
Micro model31/12/201622/05/201729/06/2017FrenchPDF
Abridged model31/12/201523/05/201623/06/2016FrenchPDF
Abridged model31/12/201426/05/201520/08/2015FrenchPDF
Abridged model31/12/201326/05/201429/08/2014FrenchPDF
Abridged model31/12/201227/05/201325/07/2013FrenchPDF
Abridged model31/12/201129/05/201201/08/2012FrenchPDF
Abridged model31/12/201023/05/201129/08/2011FrenchPDF
Abridged model31/12/200925/05/201002/08/2010FrenchPDF
Abridged model31/12/200825/05/200924/07/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Sebastien Haas-de Munck

Director · since 07 mai 2008

Active

Ended mandates

Sébastien Haas

Manager · since 08 mai 2008

Ended
Sébastien HAAS

Manager

Ended
SEBASTIEN HAAS de MUNCK

Manager

Ended
Sébastien Haas de Munck

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202436,9 k €↓
  2. 2023
    Annual accounts 202375,5 k €↑
  3. 2022
    Annual accounts 2022-36,9 k €↑
  4. 2021
    Annual accounts 2021-63,3 k €↓
  5. 2020
    Annual accounts 202032,2 k €↑
  6. 2019
    Annual accounts 20191,8 k €↑
  7. 2018
    Annual accounts 2018-3,2 k €↑
  8. 2017
    Annual accounts 2017-22,1 k €↓
  9. 2016
    Annual accounts 2016-4,5 k €↓
  10. 2015
    Annual accounts 201521 k €↓
  11. 2014
    Annual accounts 201467,4 k €↑
  12. 2013
    Annual accounts 20138,7 k €↓
  13. 2012
    Annual accounts 201230,3 k €↑
  14. 2011
    Annual accounts 2011-1,9 k €↓
  15. 2010
    Annual accounts 201020 k €↓
  16. 2009
    Annual accounts 200921 k €↑
  17. 2008
    Annual accounts 20082,5 k €
  18. 08/05/2008
    IncorporationPrivate limited company