ACTIVE

KAGABO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17 k €

-2.3% YoY

Gross margin

74,5 k €

-12.8% YoY

Equity

178,4 k €

+10.6% YoY

What does KAGABO do?

KAGABO is a Private limited company incorporated in 2008. Its registered office is in Rebecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0897.951.368

Incorporation

16/05/2008

Legal form

Private limited company

Registered office

Avenue des Cerisiers Roses 6
1430 Rebecq · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	74,5 k €	-12.8%	85,4 k €	+17.4%	72,7 k €	+28.3%	56,7 k €	-2.2%	57,9 k €	-6.5%	62 k €	+25.2%	49,5 k €	-1.8%	50,4 k €	+19.7%	42,1 k €	+12.4%	37,5 k €	-53.8%	81 k €	-9.6%	89,6 k €	+19.3%	75,1 k €	-17.2%	90,7 k €	+6.2%	85,4 k €	+56.5%	54,6 k €	-24.3%	72,1 k €	+66.3%	43,3 k €
EBITDA	68,5 k €	+35.1%	50,7 k €	-27.8%	70,1 k €	+28.9%	54,4 k €	-2.4%	55,7 k €	-6.8%	59,8 k €	+26.2%	47,4 k €	-1.7%	48,2 k €	+21.0%	39,8 k €	+19.2%	33,4 k €	-48.0%	64,3 k €	-13.4%	74,2 k €	+17.5%	63,2 k €	-23.2%	82,3 k €	-0.7%	82,9 k €	+54.7%	53,6 k €	+0.6%	53,3 k €	+24.0%	43 k €
Operating result	42,2 k €	+27.9%	33 k €	-41.3%	56,2 k €	+25.6%	44,7 k €	-5.1%	47,2 k €	-8.9%	51,8 k €	+86.1%	27,8 k €	-2.9%	28,7 k €	+71.2%	16,7 k €	+62.2%	10,3 k €	-74.9%	41,1 k €	-21.5%	52,3 k €	+17.7%	44,5 k €	-30.3%	63,9 k €	-1.4%	64,7 k €	+82.8%	35,4 k €	-26.4%	48,1 k €	+11.9%	43 k €
Net result	17 k €	-2.3%	17,4 k €	-50.7%	35,4 k €	+24.3%	28,5 k €	+0.8%	28,2 k €	-10.3%	31,5 k €	+106%	15,3 k €	+2.6%	14,9 k €	+172%	5,5 k €	+504%	908,8 €	-92.7%	12,5 k €	-62.0%	32,8 k €	+21.4%	27 k €	-34.9%	41,5 k €	+2.8%	40,3 k €	+120%	18,3 k €	-38.4%	29,7 k €	+6.7%	27,9 k €
Balance sheet
Equity	178,4 k €	+10.6%	161,4 k €	+12.1%	144 k €	+32.6%	108,6 k €	+35.5%	80,2 k €	+54.3%	51,9 k €	+45.2%	35,8 k €	-34.9%	55 k €	+37.3%	40 k €	+15.9%	34,5 k €	+2.7%	33,6 k €	-80.1%	168,8 k €	+24.1%	136 k €	+24.8%	108,9 k €	+61.5%	67,5 k €	+149%	27,1 k €	+208%	8,8 k €	-74.2%	34,1 k €
Total assets	709,1 k €	+17.1%	605,5 k €	+116%	280,9 k €	+36.3%	206,1 k €	+5.7%	195 k €	+6.5%	183 k €	+3.7%	176,5 k €	-18.4%	216,3 k €	-4.1%	225,6 k €	-8.6%	246,8 k €	-9.4%	272,5 k €	-23.8%	357,6 k €	+8.8%	328,6 k €	+7.0%	307,1 k €	+7.9%	284,5 k €	+12.1%	253,8 k €	+24.0%	204,7 k €	+310%	49,9 k €
Cash	3,8 k €	-34.1%	5,8 k €	-81.0%	30,3 k €	-40.2%	50,6 k €	+18.4%	42,8 k €	-23.6%	56 k €	+321%	13,3 k €	+695%	1,7 k €	+211%	538,3 €	-51.7%	1,1 k €	-79.9%	5,5 k €	-78.0%	25,1 k €	-42.0%	43,4 k €	-21.6%	55,3 k €	+75.2%	31,6 k €	+285%	8,2 k €	-78.4%	37,9 k €	+132%	16,3 k €
Debts	530,7 k €	+19.5%	444,1 k €	+224%	136,9 k €	+40.4%	97,5 k €	-15.1%	114,8 k €	-12.4%	131,1 k €	-6.9%	140,7 k €	-12.8%	161,3 k €	-13.1%	185,6 k €	-12.6%	212,3 k €	-11.0%	238,5 k €	+26.4%	188,7 k €	-1.1%	190,8 k €	-3.7%	198,1 k €	-8.7%	217,1 k €	-4.3%	226,7 k €	+15.7%	195,9 k €	+1134%	15,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP	+200%	0,1 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Rita KAGABO

Director

Active

Ended mandates

Rita Kagabo

Mandate

Ended

Rita Umubyeyi Kagabo

Manager

Ended

Robert Kagabo

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
THEODOR Yvan● Active	0742.640.215

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2026	10/07/2025	29/06/2024	25/06/2023	08/06/2022	23/07/2021
General meeting	26/06/2026	30/06/2025	14/06/2024	23/06/2023	03/06/2022	30/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	25/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	10/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	29/06/2024	French	PDF
Micro model	31/12/2022	23/06/2023	25/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	08/06/2022	French	PDF
Micro model	31/12/2020	30/05/2021	23/07/2021	French	PDF
Micro model	31/12/2019	30/05/2020	10/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	14/08/2019	French	PDF
Micro model	31/12/2017	30/05/2018	29/06/2018	French	PDF
Micro model	31/12/2016	30/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	07/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Rita KAGABO

Director

Active

Ended mandates

Rita Kagabo

Mandate

Ended

Rita Umubyeyi Kagabo

Manager

Ended

Robert Kagabo

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/08/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/06/2018
SIEGE SOCIAL
PDF
Registered office02/04/2009
SIEGE SOCIAL
PDF
Other26/05/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517 k €↓
2024
Annual accounts 202417,4 k €↓
2023
Annual accounts 202335,4 k €↑
2022
Annual accounts 202228,5 k €↑
2021
Annual accounts 202128,2 k €↓
2020
Annual accounts 202031,5 k €↑
2019
Annual accounts 201915,3 k €↑
2018
Annual accounts 201814,9 k €↑
2017
Annual accounts 20175,5 k €↑
2016
Annual accounts 2016908,8 €↓
2015
Annual accounts 201512,5 k €↓
2014
Annual accounts 201432,8 k €↑
2013
Annual accounts 201327 k €↓
2012
Annual accounts 201241,5 k €↑
2011
Annual accounts 201140,3 k €↑
2010
Annual accounts 201018,3 k €↓
2009
Annual accounts 200929,7 k €↑
2008
Annual accounts 200827,9 k €
16/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAGABO

Overview

What does KAGABO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline