ACTIVE

Gillet-Magnée Constructions

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
12 k €
+27.4% YoY
Gross margin
151,9 k €
+25.9% YoY
Equity
155,1 k €
-12.1% YoY

What does Gillet-Magnée Constructions do?

Gillet-Magnée Constructions is a Private limited company incorporated in 2008. Its main activity is: Construction of buildings. Its registered office is in Gedinne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.031.839
Incorporation
20/05/2008
Legal form
Private limited company
Registered office
Rue de la Croix-du-Hêtre,Rien. 9
5575 Gedinne · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin151,9 k €120,6 k €141,5 k €151,4 k €94,2 k €116,6 k €95,4 k €80,6 k €55,9 k €58,1 k €60,8 k €41,6 k €67,5 k €23,9 k €53 k €48,6 k €55,9 k €
EBITDA33,9 k €27,6 k €54,7 k €49,3 k €7,4 k €30,4 k €21,5 k €11,8 k €5,4 k €18,6 k €27,1 k €32,3 k €54,7 k €8,3 k €37,9 k €36,4 k €49,6 k €
Operating result14,8 k €12,3 k €39,2 k €36,1 k €-6 k €15,1 k €4,9 k €198,4 €-5,3 k €5,6 k €15,2 k €18,1 k €39 k €-8,6 k €21,3 k €21,2 k €35,8 k €
Net result12 k €9,4 k €29,3 k €31,2 k €-6,4 k €13,4 k €3,6 k €211,1 €-5,3 k €4 k €12,7 k €12,5 k €30,6 k €-13,2 k €15,2 k €14,8 k €26,8 k €
Balance sheet
Equity155,1 k €176,5 k €168,6 k €140,5 k €111,7 k €118,4 k €105,2 k €101,8 k €101,9 k €113,4 k €109,6 k €97,2 k €85 k €49,8 k €63 k €47,8 k €33 k €
Total assets229,6 k €217,4 k €215,6 k €246,9 k €165,5 k €177,3 k €159,5 k €149,4 k €131 k €178,4 k €178,4 k €177,4 k €198,3 k €155,3 k €222,7 k €164,8 k €93 k €
Cash26 k €20,9 k €86,5 k €98,1 k €65,8 k €93,9 k €46,4 k €77,7 k €36,8 k €45,7 k €44,5 k €59,2 k €41,7 k €8 k €94,5 k €25,6 k €51,2 k €
Debts74,5 k €41 k €47 k €106,4 k €53,8 k €58,9 k €54,3 k €47,6 k €29,1 k €65 k €68,8 k €80,2 k €113,3 k €105,4 k €159,7 k €117 k €60 k €
Other
Workforce––––––––––2,0 ETP1,0 ETP1,6 ETP1,8 ETP2,2 ETP1,8 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ARNAUD GILLET

Director

Active

Ended mandates

ARNAUD GILLET

Manager · since 20 mai 2008 · until 20 mai 2011

Ended
THIERRY MAGNEE

Manager · since 20 mai 2008 · until 20 mai 2011

Ended
ARNAUD GILLET

Manager

Ended
THIERRY MAGNEE

Director · until 16 juin 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202603/06/202506/06/202408/06/202302/06/202218/05/2021
General meeting30/05/202631/05/202525/05/202406/05/202307/05/202201/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/05/202629/06/2026FrenchPDF
Micro model31/12/202431/05/202503/06/2025FrenchPDF
Micro model31/12/202325/05/202406/06/2024FrenchPDF
Micro model31/12/202206/05/202308/06/2023FrenchPDF
Micro model31/12/202107/05/202202/06/2022FrenchPDF
Micro model31/12/202001/05/202118/05/2021FrenchPDF
Micro model31/12/201902/05/202027/05/2020FrenchPDF
Micro model31/12/201804/05/201931/05/2019FrenchPDF
Micro model31/12/201705/05/201804/06/2018FrenchPDF
Micro model31/12/201606/05/201706/06/2017FrenchPDF
Abridged model31/12/201507/05/201624/08/2016FrenchPDF
Abridged model31/12/201402/05/201515/06/2015FrenchPDF
Abridged model31/12/201303/05/201429/08/2014FrenchPDF
Abridged model31/12/201203/05/201303/06/2013FrenchPDF
Abridged model31/12/201105/05/201220/08/2012FrenchPDF
Abridged model31/12/201007/05/201118/07/2011FrenchPDF
Abridged model31/12/200901/05/201030/06/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

ARNAUD GILLET

Director

Active

Ended mandates

ARNAUD GILLET

Manager · since 20 mai 2008 · until 20 mai 2011

Ended
THIERRY MAGNEE

Manager · since 20 mai 2008 · until 20 mai 2011

Ended
ARNAUD GILLET

Manager

Ended
THIERRY MAGNEE

Director · until 16 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/10/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/07/2017
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512 k €↑
  2. 2024
    Annual accounts 20249,4 k €↓
  3. 2023
    Annual accounts 202329,3 k €↓
  4. 2022
    Annual accounts 202231,2 k €↑
  5. 2021
    Annual accounts 2021-6,4 k €↓
  6. 2020
    Annual accounts 202013,4 k €↑
  7. 2019
    Annual accounts 20193,6 k €↑
  8. 2018
    Annual accounts 2018211,1 €↑
  9. 2017
    Annual accounts 2017-5,3 k €↓
  10. 2016
    Annual accounts 20164 k €↓
  11. 2015
    Annual accounts 201512,7 k €↑
  12. 2014
    Annual accounts 201412,5 k €↓
  13. 2013
    Annual accounts 201330,6 k €↑
  14. 2012
    Annual accounts 2012-13,2 k €↓
  15. 2011
    Annual accounts 201115,2 k €↑
  16. 2010
    Annual accounts 201014,8 k €↓
  17. 2009
    Annual accounts 200926,8 k €
  18. 20/05/2008
    IncorporationPrivate limited company