ACTIVE

BRAMASER

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

66,9 k €

-34.3% YoY

Gross margin

102,6 k €

-34.6% YoY

Equity

350,9 k €

+4.5% YoY

What does BRAMASER do?

BRAMASER is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Wielsbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.106.469

Incorporation

23/05/2008

Legal form

Private limited company

Registered office

Splenterbeekstraat 6
8710 Wielsbeke · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	102,6 k €	-34.6%	156,9 k €	+68.6%	93,1 k €	-2.4%	95,3 k €	+42.8%	66,8 k €	-22.8%	86,5 k €	+43.1%	60,4 k €	-19.8%	75,3 k €	+6.6%	70,7 k €	-19.3%	87,6 k €	-13.1%	100,8 k €	+64.5%	61,3 k €	+60.3%	38,2 k €	-5.8%	40,6 k €	-25.0%	54,1 k €	+0.6%	53,8 k €	-36.1%	84,2 k €
EBITDA	102,3 k €	-34.7%	156,7 k €	+69.5%	92,4 k €	-2.3%	94,6 k €	+41.9%	66,7 k €	-21.2%	84,7 k €	+41.6%	59,8 k €	-20.5%	75,2 k €	+6.6%	70,5 k €	-19.4%	87,5 k €	-13.1%	100,7 k €	+65.8%	60,7 k €	+61.3%	37,7 k €	-6.2%	40,2 k €	-24.8%	53,4 k €	+0.1%	53,4 k €	-36.0%	83,4 k €
Operating result	102 k €	-34.6%	156,1 k €	+76.5%	88,4 k €	-3.5%	91,7 k €	+49.0%	61,5 k €	-19.6%	76,5 k €	+29.9%	58,9 k €	-19.0%	72,8 k €	+9.5%	66,4 k €	-20.1%	83,1 k €	-13.4%	96 k €	+74.2%	55,1 k €	+71.5%	32,1 k €	-8.3%	35,1 k €	-30.4%	50,4 k €	-0.1%	50,4 k €	-37.8%	81 k €
Net result	66,9 k €	-34.3%	101,8 k €	+68.1%	60,6 k €	-5.9%	64,4 k €	+50.6%	42,7 k €	-17.2%	51,6 k €	+31.5%	39,2 k €	-14.2%	45,7 k €	+19.6%	38,2 k €	-32.8%	56,9 k €	-16.1%	67,8 k €	+86.6%	36,3 k €	+60.7%	22,6 k €	-10.3%	25,2 k €	-33.2%	37,7 k €	-2.0%	38,5 k €	-42.5%	66,9 k €
Balance sheet
Equity	350,9 k €	+4.5%	335,7 k €	+23.0%	272,8 k €	+28.5%	212,3 k €	+43.5%	147,9 k €	+40.6%	105,2 k €	+96.3%	53,6 k €	+273%	14,3 k €	-80.9%	75,2 k €	+1.7%	74 k €	+2.6%	72,1 k €	-41.5%	123,3 k €	+65.8%	74,3 k €	+43.7%	51,7 k €	+94.9%	26,5 k €	-66.8%	79,8 k €	+68.6%	47,3 k €
Total assets	440,3 k €	+2.9%	427,8 k €	+15.2%	371,3 k €	+35.8%	273,4 k €	+45.5%	187,9 k €	+4.8%	179,3 k €	+45.6%	123,1 k €	-5.7%	130,6 k €	-29.6%	185,5 k €	+14.0%	162,7 k €	-24.1%	214,3 k €	+53.3%	139,7 k €	+23.6%	113,1 k €	-57.9%	268,6 k €	+0.1%	268,2 k €	+20.7%	222,2 k €	+61.9%	137,2 k €
Cash	39,4 k €	-55.9%	89,4 k €	-70.9%	307,8 k €	+40.7%	218,8 k €	+66.9%	131,1 k €	+12.0%	117,1 k €	+71.5%	68,2 k €	+19.7%	57 k €	-57.2%	133,4 k €	+23.8%	107,8 k €	+41.2%	76,3 k €	-8.3%	83,2 k €	+35.4%	61,4 k €	+643%	8,3 k €	+182%	2,9 k €	-24.6%	3,9 k €	-16.1%	4,6 k €
Debts	89,4 k €	-2.9%	92,1 k €	-6.4%	98,4 k €	+60.9%	61,1 k €	+53.9%	39,7 k €	-46.2%	73,8 k €	+6.1%	69,5 k €	-40.2%	116,3 k €	+5.5%	110,3 k €	+24.3%	88,7 k €	-37.6%	142,2 k €	+763%	16,5 k €	-57.4%	38,7 k €	-82.1%	216,8 k €	-10.3%	241,6 k €	+69.8%	142,3 k €	+58.7%	89,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

BENOIT BRAET

Director

Active

Ended mandates

BENOIT BRAET

Director · since 22 mai 2008

Ended

BENOIT BRAET

Manager · since 22 mai 2008

Ended

At this address

Other companies at this address

Company	CBE no.
BTL IMMO● Active	0542.767.854
BTL Invest● Active	0730.618.846
BTL PLASTICS● Active	0476.710.656
THERMOFORMING● Active	0544.977.870
Vision Engineering● Active	0769.678.766

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/12/2025	29/11/2024	15/12/2023	16/11/2022	17/11/2021	03/11/2020
General meeting	27/11/2025	28/11/2024	30/11/2023	03/10/2022	04/10/2021	05/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/11/2025	03/12/2025	Dutch	PDF
Micro model	30/06/2024	28/11/2024	29/11/2024	Dutch	PDF
Micro model	30/06/2023	30/11/2023	15/12/2023	Dutch	PDF
Micro model	30/06/2022	03/10/2022	16/11/2022	Dutch	PDF
Micro model	30/06/2021	04/10/2021	17/11/2021	Dutch	PDF
Micro model	30/06/2020	05/10/2020	03/11/2020	Dutch	PDF
Micro model	30/06/2019	07/10/2019	07/11/2019	Dutch	PDF
Micro model	30/06/2018	01/10/2018	05/10/2018	Dutch	PDF
Micro model	30/06/2017	02/10/2017	12/10/2017	Dutch	PDF
Abridged model	30/06/2016	03/10/2016	10/10/2016	Dutch	PDF
Abridged model	30/06/2015	05/10/2015	02/11/2015	Dutch	PDF
Abridged model	30/06/2014	06/10/2014	04/11/2014	Dutch	PDF
Abridged model	30/06/2013	07/10/2013	28/10/2013	Dutch	PDF
Abridged model	30/06/2012	01/10/2012	30/10/2012	Dutch	PDF
Abridged model	30/06/2011	24/10/2011	02/11/2011	Dutch	PDF
Abridged model	30/06/2010	04/10/2010	30/11/2010	Dutch	PDF
Abridged model	30/06/2009	05/10/2009	13/11/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

BENOIT BRAET

Director

Active

Ended mandates

BENOIT BRAET

Director · since 22 mai 2008

Ended

BENOIT BRAET

Manager · since 22 mai 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares16/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares07/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares18/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other27/05/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,9 k €↓
2024
Annual accounts 2024101,8 k €↑
2023
Annual accounts 202360,6 k €↓
2022
Annual accounts 202264,4 k €↑
2021
Annual accounts 202142,7 k €↓
2020
Annual accounts 202051,6 k €↑
2019
Annual accounts 201939,2 k €↓
2018
Annual accounts 201845,7 k €↑
2017
Annual accounts 201738,2 k €↓
2016
Annual accounts 201656,9 k €↓
2015
Annual accounts 201567,8 k €↑
2014
Annual accounts 201436,3 k €↑
2013
Annual accounts 201322,6 k €↓
2012
Annual accounts 201225,2 k €↓
2011
Annual accounts 201137,7 k €↓
2010
Annual accounts 201038,5 k €↓
2009
Annual accounts 200966,9 k €
23/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAMASER

Overview

What does BRAMASER do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline