ACTIVE

FLAMEC

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
588 k €
+35.2% YoY
Gross margin
1,7 M €
-12.4% YoY
Equity
2,7 M €
+27.7% YoY
Workforce
2,8 ETP
+27.3% YoY

What does FLAMEC do?

FLAMEC is a Private limited company incorporated in 2008. Its main activity is: Mixed farming. Its registered office is in Fleurus. It employs on average 2,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.117.753
Incorporation
23/05/2008
Legal form
Private limited company
Registered office
Rue de la Flaminette(WB) 9
6224 Fleurus · Wallonie
Contributed capital
6 500,00 €
Latest accounts
30/06/2025
Average workforce
2,8 ETP
Activities (NACE)
01500Mixed farming· main01500Mixed farming01620Support activities for animal production01620Support activities for animal production43120Site preparation43120Site preparation
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin1,7 M €2 M €1,4 M €665,4 k €635,4 k €860,7 k €582,1 k €864,4 k €475,1 k €497,8 k €496,8 k €599,7 k €378,1 k €286,3 k €178,5 k €147,1 k €31,2 k €
EBITDA1,6 M €1,9 M €1,3 M €564 k €539,8 k €776,7 k €465,4 k €806,7 k €462 k €497,3 k €494,9 k €594,9 k €377,8 k €286 k €178,5 k €146,8 k €30,8 k €
Operating result824,9 k €596,8 k €752,4 k €109 k €149,2 k €340,5 k €-40,1 k €320,5 k €115,8 k €67,8 k €71,8 k €132 k €33,5 k €56 k €36,1 k €30,1 k €-3,8 k €
Net result588 k €435 k €550,6 k €104,6 k €105,3 k €269,6 k €-31,6 k €223,2 k €61,9 k €47,2 k €122,4 k €118,4 k €22,8 k €78,5 k €6,9 k €5,1 k €-5,6 k €
Balance sheet
Equity2,7 M €2,1 M €1,7 M €1,1 M €1 M €925,2 k €655,6 k €687,2 k €464 k €402,2 k €356,8 k €251,2 k €163,6 k €167,7 k €20,4 k €15,4 k €862,2 €
Total assets11,8 M €11,4 M €3,5 M €2,9 M €2,1 M €2,5 M €3 M €2,2 M €1,8 M €1,7 M €1,9 M €2,5 M €1,8 M €1,5 M €1,1 M €795,3 k €557,2 k €
Cash507,3 k €1 M €114,8 k €17,6 k €240,5 k €121,1 k €23,7 k €47 k €103,2 k €8,7 k €14,4 k €3,4 k €10,3 k €16,8 k €2,6 k €20,1 k €4,1 k €
Debts9 M €9 M €1,7 M €1,7 M €1 M €1,5 M €2,3 M €1,5 M €1,3 M €1,3 M €1,5 M €2,2 M €1,6 M €1,3 M €1,1 M €779,9 k €556,4 k €
Other
Workforce2,8 ETP2,2 ETP2,8 ETP3,0 ETP3,0 ETP3,0 ETP3,0 ETP2,0 ETP0,8 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

CHRISTEL MAES

Manager

Active
CHRISTOPHE VANDAMME

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
FLAMEXCO● Active
0455.247.922
LA FLAMINETTE● Active
0432.898.627
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202631/01/202531/01/202430/01/202302/02/202202/02/2021
General meeting24/01/202609/12/202404/12/202305/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202524/01/202629/01/2026FrenchPDF
Abridged model30/06/202409/12/202431/01/2025FrenchPDF
Abridged model30/06/202304/12/202331/01/2024FrenchPDF
Abridged model30/06/202205/12/202230/01/2023FrenchPDF
Abridged model30/06/202106/12/202102/02/2022FrenchPDF
Abridged model30/06/202007/12/202002/02/2021FrenchPDF
Abridged model30/06/201909/12/201906/02/2020FrenchPDF
Abridged model30/06/201810/12/201825/01/2019FrenchPDF
Abridged model30/06/201711/12/201731/01/2018FrenchPDF
Abridged model30/06/201612/12/201601/02/2017FrenchPDF
Abridged model30/06/201521/12/201518/02/2016FrenchPDF
Abridged model30/06/201422/12/201429/01/2015FrenchPDF
Abridged model31/03/201325/10/201306/11/2013FrenchPDF
Abridged model31/03/201225/09/201230/11/2012FrenchPDF
Abridged model31/03/201122/11/201130/11/2011FrenchPDF
Abridged model31/03/201010/11/201026/11/2010FrenchPDF
Abridged model31/03/200926/11/200930/11/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

CHRISTEL MAES

Manager

Active
CHRISTOPHE VANDAMME

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/12/2014
    ASSEMBLEE GENERALE
    PDF
  • Other23/01/2014
    ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other27/05/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025588 k €↑
  2. 2024
    Annual accounts 2024435 k €↓
  3. 2023
    Annual accounts 2023550,6 k €↑
  4. 2022
    Annual accounts 2022104,6 k €↓
  5. 2021
    Annual accounts 2021105,3 k €↓
  6. 2020
    Annual accounts 2020269,6 k €↑
  7. 2019
    Annual accounts 2019-31,6 k €↓
  8. 2018
    Annual accounts 2018223,2 k €↑
  9. 2017
    Annual accounts 201761,9 k €↑
  10. 2016
    Annual accounts 201647,2 k €↓
  11. 2015
    Annual accounts 2015122,4 k €↑
  12. 2014
    Annual accounts 2014118,4 k €↑
  13. 2013
    Annual accounts 201322,8 k €↓
  14. 2012
    Annual accounts 201278,5 k €↑
  15. 2011
    Annual accounts 20116,9 k €↑
  16. 2010
    Annual accounts 20105,1 k €↑
  17. 2009
    Annual accounts 2009-5,6 k €
  18. 23/05/2008
    IncorporationPrivate limited company