ACTIVE

CDLDimmo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,7 k €

+132.7% YoY

Gross margin

114,1 k €

+183.9% YoY

Equity

280,4 k €

+8.4% YoY

What does CDLDimmo do?

CDLDimmo is a Private limited company incorporated in 2008. Its main activity is: Dental practice activities. Its registered office is in Thuin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.170.906

Incorporation

27/05/2008

Legal form

Private limited company

Registered office

Drève des Alliés(THN) 90
6530 Thuin · WallonieSee on map

Contributed capital

10 287,52 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities 96022Hairdressing and other beauty treatment 96220Other personal service activities

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	114,1 k €	+184%	40,2 k €	-92.2%	515,7 k €	-6.3%	550,5 k €	+12.3%	490 k €	+1.2%	484 k €	+4.2%	464,5 k €	+26.7%	366,7 k €	+16.2%	315,6 k €	+12.3%	281 k €	+6.5%	263,9 k €	+25.2%	210,9 k €	+36.9%	154 k €	+28.0%	120,3 k €	+11.1%	108,3 k €	-1.5%	110 k €	+22.5%	89,8 k €	+73.1%	51,9 k €
EBITDA	108,3 k €	+216%	34,3 k €	-88.1%	288 k €	-11.3%	324,7 k €	+16.7%	278,2 k €	-6.9%	298,9 k €	+1.3%	295 k €	+43.1%	206,1 k €	-1.4%	209,1 k €	+193%	71,5 k €	-66.4%	212,9 k €	+20.1%	177,4 k €	+37.5%	129 k €	+29.0%	100 k €	-4.2%	104,3 k €	-4.4%	109,2 k €	+24.3%	87,8 k €	+72.4%	50,9 k €
Operating result	24,9 k €	+140%	-62,1 k €	-141%	152,7 k €	-20.2%	191,3 k €	+36.3%	140,4 k €	-14.3%	163,8 k €	+1.9%	160,7 k €	+82.4%	88,1 k €	+26.1%	69,9 k €	+221%	-57,6 k €	-157%	101,8 k €	+26.0%	80,8 k €	+36.8%	59 k €	+148%	23,8 k €	-30.0%	34 k €	-49.8%	67,8 k €	+38.1%	49,1 k €	+187%	17,1 k €
Net result	21,7 k €	+133%	-66,5 k €	-164%	103,2 k €	-22.8%	133,6 k €	+42.5%	93,8 k €	-13.8%	108,7 k €	+5.8%	102,7 k €	+86.7%	55 k €	+8.7%	50,6 k €	+169%	-73,7 k €	-231%	56,1 k €	+19.8%	46,8 k €	+19.1%	39,3 k €	+218%	12,4 k €	-43.9%	22 k €	-46.8%	41,4 k €	+25.3%	33,1 k €	+245%	9,6 k €
Balance sheet
Equity	280,4 k €	+8.4%	258,7 k €	-56.0%	587,9 k €	+9.1%	538,7 k €	+1.6%	530,4 k €	+12.5%	471,6 k €	+13.9%	413,9 k €	+33.0%	311,2 k €	+21.5%	256,2 k €	+24.6%	205,5 k €	-26.4%	279,2 k €	+25.1%	223,1 k €	+26.5%	176,3 k €	+28.7%	137 k €	+9.9%	124,7 k €	+21.5%	102,7 k €	+67.6%	61,2 k €	+117%	28,2 k €
Total assets	465,6 k €	-16.7%	558,7 k €	-45.2%	1 M €	-10.2%	1,1 M €	+2.4%	1,1 M €	-7.9%	1,2 M €	-0.5%	1,2 M €	+9.2%	1,1 M €	-4.5%	1,2 M €	+7.7%	1,1 M €	+66.4%	646,8 k €	+4.9%	616,8 k €	+60.0%	385,5 k €	+15.9%	332,5 k €	-19.9%	415,1 k €	+80.3%	230,2 k €	-14.1%	267,9 k €	+7.6%	249 k €
Cash	16,8 k €	+90.7%	8,8 k €	-97.2%	315,3 k €	-17.3%	381,3 k €	+38.9%	274,5 k €	-8.7%	300,6 k €	+58.5%	189,7 k €	+41.9%	133,7 k €	+101%	66,7 k €	+214%	21,2 k €	-50.1%	42,5 k €	-61.0%	109 k €	+7.1%	101,8 k €	+205%	33,4 k €	-62.4%	88,8 k €	+274%	23,8 k €	-57.8%	56,4 k €	+86.1%	30,3 k €
Debts	185,1 k €	-38.3%	300 k €	-30.5%	431,6 k €	-27.6%	596,4 k €	+3.2%	577,6 k €	-21.0%	731,3 k €	-8.1%	795,6 k €	+0.4%	792,3 k €	-12.3%	903,1 k €	+3.7%	870,8 k €	+137%	367,6 k €	-5.3%	388,2 k €	+85.6%	209,1 k €	+7.3%	194,9 k €	-32.9%	290,4 k €	+128%	127,4 k €	-38.2%	206,1 k €	-6.5%	220,4 k €
Other
Workforce	–		–		4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+21.2%	3,3 ETP	+50.0%	2,2 ETP	+22.2%	1,8 ETP	+125%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Coralie BRUYNDONCKX

Mandate

Active

OLIVIER BROGNIEZ

Mandate

Active

Ended mandates

Coralie BRUYNDONCKX

Director · since 02 avril 2015

Ended

Coralie BRUYNDONCKX

Manager · since 02 avril 2015

Ended

Olivier BROGNIEZ

Manager

Ended

OLIVIER BROGNIEZ

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CABINET DE LA DREVE● Active	1011.814.621
CBKX DENTAL● Active	1032.082.770

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2026	31/07/2025	13/07/2024	27/06/2023	27/07/2022	29/06/2021
General meeting	08/05/2026	30/06/2025	13/05/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/05/2026	15/05/2026	French	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	13/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	27/07/2022	French	PDF
Abridged modelCorrection	31/12/2020	07/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2020	07/06/2021	29/06/2021	French	PDF
Abridged model	31/12/2019	26/09/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	07/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	07/05/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	14/05/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	01/06/2010	French	PDF
Abridged model	31/12/2008	16/04/2009	21/04/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Coralie BRUYNDONCKX

Mandate

Active

OLIVIER BROGNIEZ

Mandate

Active

Ended mandates

Coralie BRUYNDONCKX

Director · since 02 avril 2015

Ended

Coralie BRUYNDONCKX

Manager · since 02 avril 2015

Ended

Olivier BROGNIEZ

Manager

Ended

OLIVIER BROGNIEZ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring01/08/2024
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/04/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates21/08/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2015
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other05/06/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,7 k €↑
2024
Annual accounts 2024-66,5 k €↓
2024
Name changeCDLDimmo
2023
Annual accounts 2023103,2 k €↓
2022
Annual accounts 2022133,6 k €↑
2021
Annual accounts 202193,8 k €↓
2021
Name changeCabinet de la Drève
2020
Annual accounts 2020108,7 k €↑
2019
Annual accounts 2019102,7 k €↑
2018
Annual accounts 201855 k €↑
2017
Annual accounts 201750,6 k €↑
2016
Annual accounts 2016-73,7 k €↓
2015
Annual accounts 201556,1 k €↑
2014
Annual accounts 201446,8 k €↑
2013
Annual accounts 201339,3 k €↑
2012
Annual accounts 201212,4 k €↓
2011
Annual accounts 201122 k €↓
2010
Annual accounts 201041,4 k €↑
2009
Annual accounts 200933,1 k €↑
2008
Annual accounts 20089,6 k €
27/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CDLDimmo

Overview

What does CDLDimmo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline