ACTIVE

PRAGMAWORK

Financial year 2024 · Closed on 31/12/2024

Net result
3,4 k €
-67,6 %over 1 year
Gross margin
6,7 k €
-60,1 %over 1 year
Equity
106 k €
+3,3 %over 1 year

Identity

Source · BCE/KBO

PRAGMAWORK is a Private company with limited liability incorporated in 2008. Its main activity is: Computer programming activities. Its registered office is in Tubize.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.189.217
Incorporation
28/05/2008
Legal form
Private company with limited liability
Registered office
Rue d'Ittre 28
1480 Tubize · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20242023202220212020
Income statement
Gross margin6,7 k €16,8 k €21,2 k €44,3 k €54,8 k €
EBITDA5,8 k €16,1 k €20,9 k €4,5 k €15,1 k €
Operating result5,3 k €16 k €20,9 k €4,5 k €15,1 k €
Net result3,4 k €10,5 k €14,9 k €2,2 k €11,7 k €
Balance sheet
Equity106 k €102,6 k €92,1 k €77,2 k €75 k €
Total assets306,8 k €271,1 k €235,4 k €305 k €256,3 k €
Cash28,5 k €5,4 k €4,7 k €111,7 k €104,3 k €
Debts200,8 k €168,5 k €143,3 k €227,8 k €181,2 k €
Other
Workforce

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

KARIM KANCEL

Director

Active

Ended mandates

Alain Dereppe

Manager

Ended
Brice CORNET

Manager

Ended
Karim KANCEL

Manager

Ended
LIBERTY CHANNELS

Manager · 0466.354.224

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/06/202526/09/202403/07/202315/10/202228/10/202109/12/2020
General meeting16/05/202517/05/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202416/05/202520/06/2025FrenchPDF
Micro model31/12/202317/05/202426/09/2024FrenchPDF
Micro model31/12/202230/06/202303/07/2023FrenchPDF
Micro model31/12/202130/06/202215/10/2022FrenchPDF
Micro model31/12/202030/06/202128/10/2021FrenchPDF
Micro model31/12/201930/06/202009/12/2020FrenchPDF
Micro model31/12/201830/06/201908/10/2019FrenchPDF
Abridged model31/12/201719/06/201827/08/2018FrenchPDF
Abridged model31/12/201619/06/201720/09/2017FrenchPDF
Abridged model31/12/201519/06/201631/08/2016FrenchPDF
Abridged model31/12/201419/06/201510/08/2015FrenchPDF
Abridged model31/12/201319/06/201429/08/2014FrenchPDF
Abridged model31/12/201220/06/201331/08/2013FrenchPDF
Abridged model31/12/201120/06/201210/08/2012FrenchPDF
Abridged model31/12/201021/06/201127/07/2011FrenchPDF
Abridged model31/12/200921/05/201021/07/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

KARIM KANCEL

Director

Active

Ended mandates

Alain Dereppe

Manager

Ended
Brice CORNET

Manager

Ended
Karim KANCEL

Manager

Ended
LIBERTY CHANNELS

Manager · 0466.354.224

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office18/08/2015
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,4 k €
  2. 2023
    Annual accounts 202310,5 k €
  3. 2022
    Annual accounts 202214,9 k €
  4. 2021
    Annual accounts 20212,2 k €
  5. 2020
    Annual accounts 202011,7 k €
  6. 2019
    Annual accounts 201911,3 k €
  7. 2018
    Annual accounts 20183,8 k €
  8. 2017
    Annual accounts 2017-641,7 €
  9. 2016
    Annual accounts 20165,3 k €
  10. 2015
    Annual accounts 20152,5 k €
  11. 2014
    Annual accounts 201410,7 k €
  12. 2013
    Annual accounts 20135,5 k €
  13. 2012
    Annual accounts 20126,5 k €
  14. 2011
    Annual accounts 20111 k €
  15. 2010
    Annual accounts 2010-888 €
  16. 2009
    Annual accounts 2009-354 €
  17. 28/05/2008
    IncorporationPrivate company with limited liability