ACTIVE

COOPERATIVE POUR LES ENERGIES DU FUTUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

90,5 k €

-71.4% YoY

Revenue

277,9 k €

+0.6% YoY

Equity

8,7 M €

+14.9% YoY

Workforce

6,8 ETP

-2.9% YoY

What does COOPERATIVE POUR LES ENERGIES DU FUTUR do?

COOPERATIVE POUR LES ENERGIES DU FUTUR is a Cooperative society incorporated in 2008. Its main activity is: Production of electricity. Its registered office is in Leuze-en-Hainaut. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.209.805

Incorporation

29/05/2008

Legal form

Cooperative society

Registered office

Grand-Rue(L) 4
7900 Leuze-en-Hainaut · WallonieSee on map

Contributed capital

7 957 250,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

35110Production of electricity· main 35110Production of electricity 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	277,9 k €	+0.6%	276,2 k €	-1.8%	281,1 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-501,6 k €	+45.9%	-927,3 k €	-167%	-347,7 k €	-20.2%	-289,2 k €	-256%	185,1 k €	+230%	-141,9 k €	-99.1%	-71,3 k €	-11.5%	-63,9 k €	-115%	-29,7 k €	-211%	-9,5 k €	+82.3%	-53,9 k €	-796%	-6 k €	-126%	22,7 k €	+433%	-6,8 k €	-327%	-1,6 k €	-143%	3,7 k €	+553%	-818 €
Operating result	-527 k €	+10.5%	-588,7 k €	+19.0%	-726,9 k €	-148%	-292,7 k €	-260%	182,7 k €	+227%	-144,1 k €	-98.6%	-72,6 k €	-13.5%	-63,9 k €	-115%	-29,7 k €	-211%	-9,5 k €	+82.3%	-53,9 k €	-796%	-6 k €	-127%	22,7 k €	+423%	-7 k €	-293%	-1,8 k €	-151%	3,5 k €	+413%	-1,1 k €
Net result	90,5 k €	-71.4%	316,7 k €	-36.3%	496,9 k €	+16.3%	427,2 k €	-18.6%	525,1 k €	+227%	160,5 k €	+28.5%	124,9 k €	+485%	21,3 k €	+381%	-7,6 k €	-107%	106 k €	+28.4%	82,5 k €	-63.4%	225,7 k €	+388%	46,3 k €	+54.2%	30 k €	+2143%	-1,5 k €	-126%	5,6 k €	+681%	-961 €
Balance sheet
Equity	8,7 M €	+14.9%	7,6 M €	+18.0%	6,4 M €	+13.0%	5,7 M €	+12.4%	5,1 M €	+19.6%	4,2 M €	+19.8%	3,5 M €	+6.7%	3,3 M €	+9.3%	3 M €	+23.4%	2,5 M €	+74.1%	1,4 M €	+17.9%	1,2 M €	+21.6%	986,4 k €	+9.5%	900,8 k €	+16.2%	775,4 k €	+113%	363,4 k €	+128%	159,3 k €
Total assets	10,1 M €	+6.4%	9,5 M €	+3.4%	9,2 M €	+35.6%	6,8 M €	+13.5%	6 M €	+31.5%	4,5 M €	+18.8%	3,8 M €	+6.6%	3,6 M €	+10.0%	3,3 M €	+21.7%	2,7 M €	+68.8%	1,6 M €	+14.6%	1,4 M €	+19.2%	1,2 M €	+10.7%	1 M €	+17.1%	895,4 k €	+145%	365,7 k €	+129%	159,4 k €
Cash	826,1 k €	-15.5%	977,8 k €	-8.2%	1,1 M €	+137%	449,9 k €	-0.5%	452,2 k €	+21.6%	371,8 k €	+50.8%	246,5 k €	+64.6%	149,8 k €	-66.8%	450,5 k €	-62.9%	1,2 M €	+906%	120,8 k €	+1307%	8,6 k €	+9.6%	7,8 k €	-65.2%	22,5 k €	-55.1%	50,1 k €	-40.0%	83,5 k €		–
Debts	1,3 M €	-25.9%	1,8 M €	-33.4%	2,7 M €	+156%	1,1 M €	+20.2%	877,8 k €	+210%	283,1 k €	+4.9%	269,8 k €	+5.2%	256,4 k €	+18.7%	215,9 k €	+2.0%	211,7 k €	+24.3%	170,3 k €	-7.0%	183 k €	+5.5%	173,5 k €	+17.8%	147,4 k €	+22.8%	120 k €	+5055%	2,3 k €	+1907%	116 €
Other
Workforce	6,8 ETP	-2.9%	7,0 ETP	+14.8%	6,1 ETP	+35.6%	4,5 ETP	+60.7%	2,8 ETP	+55.6%	1,8 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 66 ended

Active mandates

Bruno Kindt

Director · since 17 mai 2024 · until 08 janvier 2025

Active

Eric Derycke

Director · since 17 mai 2024 · until 21 mai 2027

Active

Fabienne Marchal

Managing director · since 17 mai 2024 · until 17 mai 2030

Active

Geneviève Chrzanowski

Director · since 17 mai 2024 · until 17 mai 2030

Active

Gérard Hubaux

Director · since 17 mai 2024 · until 21 mai 2027

Active

Grégoire Couplet

Director · since 17 mai 2024 · until 17 mai 2030

Active

Jean-François Masure

Director · since 17 mai 2024 · until 21 mai 2027

Active

Martin Wattiez

Director · since 17 mai 2024 · until 17 mai 2030

Active

Rémi Wepierre

Director · since 17 mai 2024 · until 16 mai 2025

Active

Vinciane Tirtiaux

Director · since 17 mai 2024 · until 10 mars 2025

Active

Ended mandates

Eric Derycke

Director · since 17 mai 2024 · until 17 mai 2030

Ended

Eric Derycke

Director · since 15 mai 2020 · until 17 avril 2024

Ended

Eric Derycke

Director · since 15 mai 2020 · until 17 mai 2024

Ended

Fabienne Marchal

Director · since 15 mai 2020 · until 17 avril 2024

Ended

At this address

Other companies at this address

Company	CBE no.
COMPTOIR CITOYEN DES ENERGIES● Active	0508.727.881
Parc Eolien de Leuze-en-Hainaut● Active	0899.814.263
TOURN'EOLE● Active	0765.941.494
VENT DE LA SILLE● Active	0779.617.506

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	28/08/2025	23/07/2024	12/06/2023	10/06/2022	15/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	17/06/2026	French	PDF
Abridged model	31/12/2024	16/05/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	17/05/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	10/06/2022	French	PDF
Abridged model	31/12/2020	21/05/2021	15/06/2021	French	PDF
Micro model	31/12/2019	26/06/2020	15/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	19/06/2019	French	PDF
Micro model	31/12/2017	18/05/2018	29/05/2018	French	PDF
Micro model	31/12/2016	19/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	27/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	18/10/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 10 active · 66 ended

Active mandates

Bruno Kindt

Director · since 17 mai 2024 · until 08 janvier 2025

Active

Eric Derycke

Director · since 17 mai 2024 · until 21 mai 2027

Active

Fabienne Marchal

Managing director · since 17 mai 2024 · until 17 mai 2030

Active

Geneviève Chrzanowski

Director · since 17 mai 2024 · until 17 mai 2030

Active

Gérard Hubaux

Director · since 17 mai 2024 · until 21 mai 2027

Active

Grégoire Couplet

Director · since 17 mai 2024 · until 17 mai 2030

Active

Jean-François Masure

Director · since 17 mai 2024 · until 21 mai 2027

Active

Martin Wattiez

Director · since 17 mai 2024 · until 17 mai 2030

Active

Rémi Wepierre

Director · since 17 mai 2024 · until 16 mai 2025

Active

Vinciane Tirtiaux

Director · since 17 mai 2024 · until 10 mars 2025

Active

Ended mandates

Eric Derycke

Director · since 17 mai 2024 · until 17 mai 2030

Ended

Eric Derycke

Director · since 15 mai 2020 · until 17 avril 2024

Ended

Eric Derycke

Director · since 15 mai 2020 · until 17 mai 2024

Ended

Fabienne Marchal

Director · since 15 mai 2020 · until 17 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET
PDF
Other20/11/2023
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202590,5 k €↓
2024
Annual accounts 2024316,7 k €↓
2023
Annual accounts 2023496,9 k €↑
2023
Name changeCOOPERATIVE POUR LES ENERGIES DU FUTUR
2022
Annual accounts 2022427,2 k €↓
2021
Annual accounts 2021525,1 k €↑
2021
Name changeCooperative leuzoise energie du futur
2020
Annual accounts 2020160,5 k €↑
2019
Annual accounts 2019124,9 k €↑
2018
Annual accounts 201821,3 k €↑
2017
Annual accounts 2017-7,6 k €↓
2016
Annual accounts 2016106 k €↑
2015
Annual accounts 201582,5 k €↓
2014
Annual accounts 2014225,7 k €↑
2013
Annual accounts 201346,3 k €↑
2012
Annual accounts 201230 k €↑
2011
Annual accounts 2011-1,5 k €↓
2010
Annual accounts 20105,6 k €↑
2009
Annual accounts 2009-961 €
29/05/2008
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COOPERATIVE POUR LES ENERGIES DU FUTUR

Overview

What does COOPERATIVE POUR LES ENERGIES DU FUTUR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline