ACTIVE

OPAGON

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-20,3 k €
-307.8% YoY
Gross margin
-10,3 k €
-322.2% YoY
Equity
16,6 k €
-55.1% YoY

What does OPAGON do?

OPAGON is a Private limited company incorporated in 2008. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Houffalize.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.234.747
Incorporation
30/05/2008
Legal form
Private limited company
Registered office
Rue de Liège 38 box A
6660 Houffalize · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
46500Wholesale of information and communication equipment· main46510Wholesale of computers, computer peripheral equipment and software47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores95100Repair of computers and communication equipment95110Repair of computers and peripheral equipment
Contacts
1 public detail availableLog in to view
Signals
Solid equity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin-10,3 k €4,7 k €11,5 k €9,3 k €15,4 k €9 k €8,1 k €6,5 k €7,1 k €7,1 k €3,5 k €6,1 k €3,2 k €2,1 k €-178 €6 k €2,1 k €
EBITDA-10,8 k €4,5 k €11,4 k €9,2 k €10,3 k €8,9 k €8 k €6,4 k €7,1 k €6,9 k €3,3 k €6 k €3,1 k €1,9 k €-258 €5,9 k €2 k €
Operating result-20 k €-4,8 k €3,9 k €2,7 k €8,2 k €2,6 k €1,6 k €3,9 k €1,8 k €1,9 k €-1,4 k €5,1 k €2,2 k €1,5 k €-2,5 k €2,5 k €-3,1 k €
Net result-20,3 k €-5 k €3,3 k €2,2 k €7,3 k €2 k €827,1 €2,7 k €833,4 €1,5 k €-1,5 k €3,5 k €1,9 k €1,4 k €-1,9 k €2,5 k €-3,2 k €
Balance sheet
Equity16,6 k €36,9 k €41,9 k €38,6 k €36,4 k €29,1 k €27,1 k €26,3 k €23,6 k €22,7 k €21,3 k €22,8 k €19,4 k €17,4 k €16 k €6,5 k €4 k €
Total assets43,9 k €58,1 k €75,1 k €67,8 k €65,4 k €56,6 k €55,9 k €35,5 k €32,8 k €40,8 k €37,5 k €29,6 k €26 k €22,4 k €23,7 k €22,5 k €19,3 k €
Cash6,6 k €3,9 k €14,8 k €14,2 k €7,2 k €6,7 k €887,9 €2 k €10,2 k €11,5 k €4,4 k €2,2 k €5,6 k €3,1 k €4,6 k €5,9 k €1,2 k €
Debts27,3 k €21,1 k €33,2 k €29,1 k €29 k €27,5 k €28,8 k €9,2 k €9,2 k €18,1 k €16,2 k €6,8 k €6,6 k €5 k €7,8 k €16 k €15,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Rémy GENIN

Mandate

Active

Ended mandates

Rémy GENIN

Manager · since 01 janvier 2018

Ended
Nadège SATIN

Mandate · until 31 décembre 2017

Ended
Nadège SATIN

Mandate

Ended
Nadège SATIN

Administrator - manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202629/08/202507/07/202428/06/202320/06/202215/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202628/07/2026FrenchPDF
Micro model31/12/202420/06/202529/08/2025FrenchPDF
Micro model31/12/202321/06/202407/07/2024FrenchPDF
Micro model31/12/202216/06/202328/06/2023FrenchPDF
Micro model31/12/202117/06/202220/06/2022FrenchPDF
Micro model31/12/202018/06/202115/08/2021FrenchPDF
Micro model31/12/201919/06/202029/06/2020FrenchPDF
Micro model31/12/201821/06/201906/07/2019FrenchPDF
Micro model31/12/201715/06/201824/06/2018FrenchPDF
Micro model31/12/201616/06/201725/06/2017FrenchPDF
Abridged model31/12/201517/06/201616/07/2016FrenchPDF
Abridged model31/12/201419/06/201521/06/2015FrenchPDF
Abridged model31/12/201320/06/201412/07/2014FrenchPDF
Abridged model31/12/201221/06/201324/08/2013FrenchPDF
Abridged model31/12/201115/06/201229/06/2012FrenchPDF
Abridged model31/12/201020/07/201108/08/2011FrenchPDF
Abridged model31/12/200917/07/201006/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Rémy GENIN

Mandate

Active

Ended mandates

Rémy GENIN

Manager · since 01 janvier 2018

Ended
Nadège SATIN

Mandate · until 31 décembre 2017

Ended
Nadège SATIN

Mandate

Ended
Nadège SATIN

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/04/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/06/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-20,3 k €↓
  2. 2024
    Annual accounts 2024-5 k €↓
  3. 2023
    Annual accounts 20233,3 k €↑
  4. 2023
    Name changeOPAGON
  5. 2022
    Annual accounts 20222,2 k €↓
  6. 2021
    Annual accounts 20217,3 k €↑
  7. 2021
    Name changeHOUFF@-INFO
  8. 2020
    Annual accounts 20202 k €↑
  9. 2019
    Annual accounts 2019827,1 €↓
  10. 2018
    Annual accounts 20182,7 k €↑
  11. 2017
    Annual accounts 2017833,4 €↓
  12. 2016
    Annual accounts 20161,5 k €↑
  13. 2015
    Annual accounts 2015-1,5 k €↓
  14. 2014
    Annual accounts 20143,5 k €↑
  15. 2013
    Annual accounts 20131,9 k €↑
  16. 2012
    Annual accounts 20121,4 k €↑
  17. 2011
    Annual accounts 2011-1,9 k €↓
  18. 2010
    Annual accounts 20102,5 k €↑
  19. 2009
    Annual accounts 2009-3,2 k €
  20. 30/05/2008
    IncorporationPrivate limited company