ACTIVE

MASSA & LAMOTE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

599,5 k €

+72.1% YoY

Gross margin

684,9 k €

+6.3% YoY

Equity

1,6 M €

+28.8% YoY

Workforce

1,0 ETP

-50.0% YoY

What does MASSA & LAMOTE do?

MASSA & LAMOTE is a Private limited company incorporated in 2008. Its registered office is in Forest. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.246.922

Incorporation

30/05/2008

Legal form

Private limited company

Registered office

Av F. Vanderstraeten 57
1190 Forest · BruxellesSee on map

Contributed capital

40 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	684,9 k €	+6.3%	644 k €	+1.8%	633 k €	+62.7%	389 k €	+111%	184,1 k €	-39.5%	304,2 k €	-44.6%	549,4 k €	-20.1%	687,2 k €	-11.0%	772,4 k €	-9.1%	850,2 k €	-0.9%	857,6 k €	+20.8%	709,7 k €	+12.2%	632,5 k €	+27.0%	498,2 k €	+9.7%	454 k €	+17.5%	386,5 k €	+4.5%	369,8 k €
EBITDA	620,8 k €	+20.9%	513,5 k €	-3.6%	532,7 k €	+85.4%	287,4 k €	+186%	100,4 k €	-57.1%	234,2 k €	-49.2%	461,4 k €	-7.1%	496,9 k €	-9.9%	551,3 k €	-12.2%	628,2 k €	+3.8%	605,1 k €	+23.7%	489 k €	+17.3%	417,1 k €	+26.6%	329,5 k €	-9.2%	362,7 k €	+16.2%	312 k €	+17.4%	265,9 k €
Operating result	611 k €	+21.2%	504,3 k €	-3.7%	523,5 k €	+87.7%	278,9 k €	+192%	95,6 k €	-57.2%	223,3 k €	-50.1%	447,9 k €	-5.9%	475,8 k €	-10.4%	531,3 k €	-12.5%	607,2 k €	+5.1%	577,7 k €	+24.6%	463,6 k €	+18.2%	392,3 k €	+29.0%	304,2 k €	-9.8%	337,2 k €	+14.9%	293,4 k €	+25.2%	234,3 k €
Net result	599,5 k €	+72.1%	348,3 k €	-3.1%	359,4 k €	+78.9%	200,9 k €	+200%	67 k €	-56.5%	153,9 k €	-48.3%	297,6 k €	-10.2%	331,2 k €	-2.3%	339,1 k €	-13.8%	393,4 k €	+6.4%	369,6 k €	+25.1%	295,5 k €	+14.1%	258,9 k €	+28.8%	201 k €	-10.8%	225,4 k €	+16.4%	193,6 k €	+26.1%	153,5 k €
Balance sheet
Equity	1,6 M €	+28.8%	1,2 M €	+32.6%	915,7 k €	+1.0%	906,3 k €	+6.0%	855,3 k €	-3.7%	888,3 k €	+6.5%	834,5 k €	+31.0%	636,9 k €	+7.7%	591,4 k €	+9.9%	538 k €	+25.0%	430,3 k €	+28.6%	334,6 k €	+9.4%	305,8 k €	-2.5%	313,5 k €	+47.6%	212,5 k €	+13.6%	187,1 k €	-3.3%	193,5 k €
Total assets	1,8 M €	+12.0%	1,6 M €	+9.4%	1,4 M €	+17.5%	1,2 M €	+11.1%	1,1 M €	+6.3%	1 M €	-5.6%	1,1 M €	-14.7%	1,3 M €	+15.9%	1,1 M €	-26.8%	1,5 M €	-6.9%	1,6 M €	+18.4%	1,4 M €	+23.2%	1,1 M €	+34.7%	833,9 k €	+2.1%	816,5 k €	+19.7%	682 k €	+45.3%	469,5 k €
Cash	1,5 M €	+11.5%	1,3 M €	+0.2%	1,3 M €	+21.2%	1,1 M €	+16.1%	955,7 k €	-2.3%	977,8 k €	-7.6%	1,1 M €	-14.4%	1,2 M €	+20.2%	1 M €	+2.7%	1 M €	-8.5%	1,1 M €	+5.2%	1 M €	+33.0%	782,5 k €	+48.1%	528,4 k €	-13.6%	611,3 k €	+29.7%	471,3 k €	+57.4%	299,4 k €
Debts	208,9 k €	-41.5%	357,1 k €	-32.6%	529,8 k €	+63.0%	325 k €	+30.6%	248,8 k €	+61.6%	154 k €	-43.0%	270,1 k €	-58.9%	657,7 k €	+25.0%	526,1 k €	-46.7%	988 k €	-18.2%	1,2 M €	+15.4%	1 M €	+28.4%	815,3 k €	+57.4%	518,1 k €	-14.2%	604 k €	+22.0%	494,9 k €	+79.3%	276 k €
Other
Workforce	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-9.1%	2,2 ETP	-4.3%	2,3 ETP	-23.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+3.4%	2,9 ETP	+52.6%	1,9 ETP	+46.2%	1,3 ETP	+62.5%	0,8 ETP	+60.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dominique LAMOTE

Director

Active

MASSA Stephan

Director

Active

Ended mandates

DOMINIQUE LAMOTE

Manager

Ended

STEPHAN MASSA

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	11/07/2025	09/08/2024	18/07/2023	08/07/2022	07/06/2021
General meeting	30/06/2026	30/06/2025	09/08/2024	11/07/2023	30/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	09/08/2024	09/08/2024	French	PDF
Abridged model	31/12/2022	11/07/2023	18/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	07/06/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	08/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	22/08/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	07/10/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dominique LAMOTE

Director

Active

MASSA Stephan

Director

Active

Ended mandates

DOMINIQUE LAMOTE

Manager

Ended

STEPHAN MASSA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other21/05/2010
DIVERS
PDF
Other10/06/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025599,5 k €↑
2024
Annual accounts 2024348,3 k €↓
2023
Annual accounts 2023359,4 k €↑
2022
Annual accounts 2022200,9 k €↑
2021
Annual accounts 202167 k €↓
2020
Annual accounts 2020153,9 k €↓
2019
Annual accounts 2019297,6 k €↓
2018
Annual accounts 2018331,2 k €↓
2017
Annual accounts 2017339,1 k €↓
2016
Annual accounts 2016393,4 k €↑
2015
Annual accounts 2015369,6 k €↑
2014
Annual accounts 2014295,5 k €↑
2013
Annual accounts 2013258,9 k €↑
2012
Annual accounts 2012201 k €↓
2011
Annual accounts 2011225,4 k €↑
2010
Annual accounts 2010193,6 k €↑
2009
Annual accounts 2009153,5 k €
30/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MASSA & LAMOTE

Overview

What does MASSA & LAMOTE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline