M-LIVE DJP
0898.302.053 · rovalta.com · 24/09/2026
NORMAL SITUATION
M-LIVE DJP
Company — Normal situation.
Financial year 2021 · Closed on 07/10/2021
Net result
15,4 k €
+10,3 %over 1 yearGross margin
18,7 k €
-60,8 %over 1 yearEquity
20,1 k €
+193,5 %over 1 yearOverview
Identity
Source · BCE/KBOM-LIVE DJP is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0898.302.053
- Legal form
- Private company with limited liability
- Contributed capital
- 46 375,00 €
- Latest accounts
- 07/10/2021
Joint committees (1)
- 200
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 13 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 18,7 k € | -60.8% | 47,6 k € | +95.8% | 24,3 k € | +32.7% | 18,3 k € | -34.0% | 27,7 k € |
| EBITDA | 15,8 k € | -66.6% | 47,5 k € | +276% | 12,6 k € | +235% | -9,3 k € | -226% | 7,4 k € |
| Operating result | 15,8 k € | -46.7% | 29,6 k € | +636% | -5,5 k € | +81.0% | -29,1 k € | -144% | -12 k € |
| Net result | 15,4 k € | +10.3% | 14 k € | +258% | -8,8 k € | +71.6% | -31 k € | -123% | -13,9 k € |
| Balance sheet | |||||||||
| Equity | 20,1 k € | +193% | -21,5 k € | +39.4% | -35,5 k € | -33.1% | -26,7 k € | -706% | 4,4 k € |
| Total assets | 144,4 k € | +41.6% | 101,9 k € | -3.9% | 106,1 k € | +0.3% | 105,8 k € | -2.9% | 108,9 k € |
| Cash | 15,2 k € | +138% | 6,4 k € | +68.6% | 3,8 k € | -69.3% | 12,3 k € | -12.5% | 14,1 k € |
| Debts | 124,3 k € | +0.7% | 123,4 k € | -12.1% | 140,4 k € | +7.0% | 131,2 k € | +27.0% | 103,3 k € |
| Other | |||||||||
| Workforce | – | – | – | 1,0 ETP | -9.1% | 1,1 ETP | |||
Board of directors
Source · NBB, accounts to 07/10/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 07/10/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 10 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/04/2022 | 22/06/2021 | 24/06/2020 | 30/08/2019 | 08/06/2018 | 11/09/2017 |
| General meeting | 31/10/2021 | 11/05/2021 | 12/05/2020 | 14/05/2019 | 08/05/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 07/10/2021 | 31/10/2021 | 15/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/05/2021 | 22/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/05/2020 | 24/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/05/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 08/06/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 11/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 20/07/2015 | 29/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/08/2012 | 30/10/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/07/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 28/08/2009 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 07/10/2021Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution15/10/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Dissolution23/06/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates05/11/2018DEMISSIONS, NOMINATIONS
- Mandates12/04/2016DEMISSIONS, NOMINATIONS
- Restructuring12/10/2015DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring21/08/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202115,4 k €↑
- 2019Annual accounts 201914 k €↑
- 2018Annual accounts 2018-8,8 k €↑
- 2017Annual accounts 2017-31 k €↓
- 2016Annual accounts 2016-13,9 k €↓
- 2015Annual accounts 2015-9,3 k €↑
- 2014Annual accounts 2014-11 k €↓
- 2013Annual accounts 20133 k €↓
- 2012Annual accounts 201233,8 k €↑
- 2011Annual accounts 20115,8 k €↑
- 2010Annual accounts 2010-21,3 k €↑
- 2009Annual accounts 2009-29,1 k €↓
- 2008Annual accounts 200820 €