ACTIVE

PRODUCTION RESOURCE GROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-296 k €

-172.2% YoY

Revenue

35,7 M €

-3.6% YoY

Equity

15,3 M €

-1.9% YoY

Workforce

98,6 ETP

+4.0% YoY

What does PRODUCTION RESOURCE GROUP do?

PRODUCTION RESOURCE GROUP is a Private limited company incorporated in 2008. Its main activity is: Rental of video tapes and disks. Its registered office is in Haacht. It employs on average 98,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.379.257

Incorporation

06/05/2008

Legal form

Private limited company

Registered office

Vaartdijk(TIL) 6
3150 Haacht · FlandreSee on map

Contributed capital

2 330 704,30 €

Latest accounts

31/12/2025

Average workforce

98,6 ETP

Activities (NACE)

77222Rental of video tapes and disks· main 77292Rental and leasing of other personal and household goods 90023Support activities to performing arts 90393Creative, arts and entertainment activities 59113Motion picture, video and television programme production activities 59113Motion picture, video and television programme production activities+6

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008
Income statement
Revenue	35,7 M €	-3.6%	37 M €	-2.9%	38,1 M €	+4.4%	36,5 M €	+214%	11,6 M €	-23.7%	15,2 M €	-57.8%	36,1 M €	+13.1%	31,9 M €	+1.3%	31,5 M €	+16.8%	27 M €	+1.0%	26,7 M €	+3.7%	25,7 M €	+20.4%	21,4 M €		–		–		–		–
EBITDA	4,5 M €	-21.3%	5,7 M €	-20.3%	7,2 M €	-23.9%	9,4 M €	+2160%	418,1 k €	+147%	-887,7 k €	-118%	4,9 M €	+139%	2 M €	-30.7%	3 M €	+51.1%	2 M €	+199%	653,7 k €	-54.3%	1,4 M €	+494%	-362,8 k €	-2221%	17,1 k €	-84.7%	112,1 k €	+7.6%	104,2 k €	-16.9%	125,4 k €
Operating result	-334,5 k €	-125%	1,3 M €	-65.1%	3,9 M €	-42.4%	6,7 M €	+448%	-1,9 M €	+29.1%	-2,7 M €	-177%	3,5 M €	+69.1%	2,1 M €	-15.9%	2,5 M €	+90.6%	1,3 M €	+5769%	-22,8 k €	-102%	930,2 k €	+140%	-2,3 M €	-13579%	17,1 k €	-84.7%	112,1 k €	+7.6%	104,2 k €	-16.9%	125,4 k €
Net result	-296 k €	-172%	409,7 k €	-88.0%	3,4 M €	-46.2%	6,4 M €	+438%	-1,9 M €	+24.9%	-2,5 M €	-177%	3,2 M €	+68.6%	1,9 M €	+4.1%	1,8 M €	+71.8%	1,1 M €	+426%	-329,7 k €	-161%	539,8 k €	+131%	-1,7 M €	-1525%	-106,6 k €	-8098%	-1,3 k €	+92.2%	-16,8 k €	-519%	4 k €
Balance sheet
Equity	15,3 M €	-1.9%	15,6 M €	+2.7%	15,2 M €	+29.0%	11,8 M €	+117%	5,4 M €	-25.7%	7,3 M €	-25.5%	9,8 M €	+49.4%	6,6 M €	+41.5%	4,6 M €	+66.1%	2,8 M €	+62.5%	1,7 M €	-16.1%	2 M €	+35.7%	1,5 M €	-24.9%	2 M €	+72.2%	1,2 M €	-0.1%	1,2 M €	-1.4%	1,2 M €
Total assets	60,5 M €	+15.3%	52,4 M €	+0.9%	52 M €	-16.6%	62,3 M €	+32.0%	47,2 M €	+13.3%	41,7 M €	-8.6%	45,6 M €	+23.5%	36,9 M €	+25.1%	29,5 M €	+33.5%	22,1 M €	+9.5%	20,2 M €	+15.9%	17,4 M €	+17.8%	14,8 M €	+180%	5,3 M €	+19.8%	4,4 M €	-0.9%	4,4 M €	+1.1%	4,4 M €
Cash	4,5 M €	+42.7%	3,2 M €	-35.8%	4,9 M €	+9.6%	4,5 M €	+97.1%	2,3 M €	-3.9%	2,4 M €	+63.6%	1,4 M €	+13.8%	1,3 M €	+157%	495,5 k €	-34.5%	756,5 k €	-18.0%	922,6 k €	+140%	384,5 k €	+2.8%	373,9 k €	+358%	81,7 k €	+74.4%	46,8 k €	+933%	4,5 k €	-87.2%	35,5 k €
Debts	42,3 M €	+17.1%	36,2 M €	-0.1%	36,2 M €	-26.9%	49,6 M €	+21.5%	40,8 M €	+20.4%	33,9 M €	-2.5%	34,7 M €	+17.0%	29,7 M €	+24.3%	23,9 M €	+28.7%	18,6 M €	+3.4%	17,9 M €	+23.2%	14,6 M €	+18.4%	12,3 M €	+277%	3,3 M €	+0.9%	3,2 M €	-1.2%	3,3 M €	+2.0%	3,2 M €
Other
Workforce	98,6 ETP	+4.0%	94,8 ETP	+2.6%	92,4 ETP	+13.4%	81,5 ETP	+12.1%	72,7 ETP	-19.0%	89,7 ETP	-0.7%	90,3 ETP	+11.8%	80,8 ETP	-6.2%	86,1 ETP	-7.9%	93,5 ETP	+4.6%	89,4 ETP	-2.4%	91,6 ETP	-12.7%	104,9 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Gary Boyd

Director · since 01 janvier 2026

Active

IAN DUNHILL

Director · since 31 mai 2024 · until 31 décembre 2025

Active

JAN VAN MALDER

Director · since 31 décembre 2010

Active

Ended mandates

Ian Dunhill

bestuurder · since 31 mai 2024

Ended

IAN DUNHILL

Director · since 31 mai 2024

Ended

Richard Williams

bestuurder · since 31 mai 2016 · until 31 mai 2024

Ended

Richard Williams

Director · since 31 mai 2016 · until 31 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
MEL Holding● Active	0832.240.994

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	27/11/2025	29/08/2024	31/08/2023	23/12/2022	07/09/2021
General meeting	30/06/2026	26/11/2025	14/08/2024	28/08/2023	21/12/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Full model	31/12/2024	26/11/2025	27/11/2025	Dutch	PDF
Full model	31/12/2023	14/08/2024	29/08/2024	Dutch	PDF
Full model	31/12/2022	28/08/2023	31/08/2023	Dutch	PDF
Full model	31/12/2021	21/12/2022	23/12/2022	Dutch	PDF
Full model	31/12/2020	20/08/2021	07/09/2021	Dutch	PDF
Full model	31/12/2019	30/10/2020	30/10/2020	Dutch	PDF
Full model	31/12/2018	26/07/2019	29/07/2019	Dutch	PDF
Full model	31/12/2017	26/09/2018	23/10/2018	Dutch	PDF
Full model	31/12/2016	17/07/2017	16/08/2017	Dutch	PDF
Full model	31/12/2015	31/08/2016	14/10/2016	Dutch	PDF
Full model	31/12/2014	12/06/2015	08/07/2015	Dutch	PDF
Full model	31/12/2013	30/09/2014	07/11/2014	Dutch	PDF
Full model	31/12/2012	18/07/2013	31/07/2013	Dutch	PDF
Full model	31/12/2011	04/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

Gary Boyd

Director · since 01 janvier 2026

Active

IAN DUNHILL

Director · since 31 mai 2024 · until 31 décembre 2025

Active

JAN VAN MALDER

Director · since 31 décembre 2010

Active

Ended mandates

Ian Dunhill

bestuurder · since 31 mai 2024

Ended

IAN DUNHILL

Director · since 31 mai 2024

Ended

Richard Williams

bestuurder · since 31 mai 2016 · until 31 mai 2024

Ended

Richard Williams

Director · since 31 mai 2016 · until 31 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other21/02/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

01/01/2026
nominationGary Boyd — bestuurder
2025
Annual accounts 2025-296 k €↓
2024
Annual accounts 2024409,7 k €↓
14/08/2024
reconductionGrant Thornton Bedrijfsrevisoren BV — commissaris
31/05/2024
nominationIan Dunhill — bestuurder
2023
Annual accounts 20233,4 M €↓
2022
Annual accounts 20226,4 M €↑
31/05/2022
reconductionRichard Williams — bestuurder
2021
Annual accounts 2021-1,9 M €↑
2020
Annual accounts 2020-2,5 M €↓
2019
Annual accounts 20193,2 M €↑
2018
Annual accounts 20181,9 M €↑
2017
Annual accounts 20171,8 M €↑
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015-329,7 k €↓
2014
Annual accounts 2014539,8 k €↑
2013
Annual accounts 2013-1,7 M €↓
2011
Annual accounts 2011-106,6 k €↓
2010
Annual accounts 2010-1,3 k €↑
2009
Annual accounts 2009-16,8 k €↓
2008
Annual accounts 20084 k €
06/05/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRODUCTION RESOURCE GROUP

Overview

What does PRODUCTION RESOURCE GROUP do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline