ACTIVE

DYNATEK

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
15,5 k €
+127.7% YoY
Gross margin
171,4 k €
+68.3% YoY
Equity
161,4 k €
0.0% YoY
Workforce
2,1 ETP
-4.5% YoY

What does DYNATEK do?

DYNATEK is a Private limited company incorporated in 2008. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Waimes. It employs on average 2,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0898.419.641
Incorporation
09/06/2008
Legal form
Private limited company
Registered office
Ruthier,Faymonville 1
4950 Waimes · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Average workforce
2,1 ETP
Activities (NACE)
45203Maintenance and repair of motor vehicles· main71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy95313Repair of computers and personal and household goods29100Manufacture of motor vehicles29100Manufacture of motor vehicles+6
Joint committees (2)
  • 112
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin171,4 k €101,9 k €185,4 k €188,7 k €183,8 k €169,6 k €157,2 k €145,6 k €182,6 k €136,5 k €96,2 k €76,6 k €63,1 k €46,8 k €40,5 k €24,1 k €-10 k €
EBITDA36,4 k €-39 k €50,9 k €50,3 k €51 k €61,3 k €43,9 k €55,6 k €92,5 k €55,6 k €45,5 k €35,8 k €38,4 k €41,8 k €38,8 k €23,8 k €-11,2 k €
Operating result17,5 k €-52,2 k €31,4 k €36,3 k €39,2 k €29,9 k €12,5 k €34,8 k €70,3 k €31,3 k €27,7 k €17,9 k €18,4 k €22,7 k €22,6 k €21 k €-13,9 k €
Net result15,5 k €-55,8 k €22,3 k €31,5 k €26,9 k €16,4 k €8,8 k €24,5 k €59,5 k €29,5 k €20,3 k €14,4 k €16 k €14,9 k €16 k €19,8 k €-12,6 k €
Balance sheet
Equity161,4 k €161,4 k €217,2 k €217,2 k €217,2 k €217,2 k €217,2 k €208,4 k €183,9 k €126,4 k €98,9 k €81 k €69 k €46,7 k €33,5 k €17,4 k €-1 k €
Total assets257,5 k €246 k €341,3 k €360,4 k €347,9 k €341,8 k €341,9 k €329,7 k €305,4 k €259,9 k €150,8 k €148,6 k €156,9 k €149,3 k €158,4 k €55,7 k €41,8 k €
Cash60,1 k €52,6 k €107,6 k €113,8 k €114,9 k €118,9 k €225,7 k €228 k €188,1 k €125,4 k €111,3 k €112,4 k €84,9 k €49,4 k €68,6 k €26,7 k €6,7 k €
Debts95,8 k €84,7 k €124,1 k €143,2 k €130,7 k €124,6 k €124,8 k €111,3 k €121,6 k €133,3 k €51,9 k €67,7 k €87,9 k €102,6 k €124,9 k €38,3 k €42,8 k €
Other
Workforce2,1 ETP2,2 ETP3,0 ETP2,9 ETP2,9 ETP3,4 ETP–––1,9 ETP1,5 ETP1,0 ETP0,9 ETP0,1 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

LNJ PROJECTS

Director · since 27 décembre 2019 · 0738.557.505

Represented by David CURNEL

Active

Ended mandates

Bernard WATY

Administrator - manager

Ended
David CURNEL

Administrator - manager

Ended
LNJ PROJECTS

Director · 0738.557.505

Represented by Bernard WATY

Ended
At this address

Other companies at this address

CompanyCBE no.
LNJ PROJECTS● Active
0738.557.505
TUNING BOX● Active
0473.420.970
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/02/202627/02/202518/01/202427/01/202323/12/202126/02/2021
General meeting16/02/202624/02/202519/12/202331/12/202221/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202516/02/202618/02/2026FrenchPDF
Abridged model30/06/202424/02/202527/02/2025FrenchPDF
Abridged model30/06/202319/12/202318/01/2024FrenchPDF
Abridged model30/06/202231/12/202227/01/2023FrenchPDF
Abridged model30/06/202121/12/202123/12/2021FrenchPDF
Abridged model30/06/202015/12/202026/02/2021FrenchPDF
Micro model30/06/201917/12/201931/01/2020FrenchPDF
Micro model30/06/201818/12/201811/02/2019FrenchPDF
Micro model30/06/201719/12/201708/02/2018FrenchPDF
Abridged model30/06/201620/12/201610/01/2017FrenchPDF
Abridged model30/06/201515/12/201504/01/2016FrenchPDF
Abridged model30/06/201416/12/201423/12/2014FrenchPDF
Abridged model30/06/201317/12/201311/03/2014FrenchPDF
Abridged model30/06/201218/12/201204/02/2013FrenchPDF
Abridged model30/06/201120/12/201114/02/2012FrenchPDF
Abridged model30/06/201021/12/201021/12/2010FrenchPDF
Abridged model30/06/200915/12/200922/12/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

LNJ PROJECTS

Director · since 27 décembre 2019 · 0738.557.505

Represented by David CURNEL

Active

Ended mandates

Bernard WATY

Administrator - manager

Ended
David CURNEL

Administrator - manager

Ended
LNJ PROJECTS

Director · 0738.557.505

Represented by Bernard WATY

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/02/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/12/2009
    SIEGE SOCIAL
    PDF
  • Other18/06/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,5 k €↑
  2. 2024
    Annual accounts 2024-55,8 k €↓
  3. 2023
    Annual accounts 202322,3 k €↓
  4. 2022
    Annual accounts 202231,5 k €↑
  5. 2021
    Annual accounts 202126,9 k €↑
  6. 2020
    Annual accounts 202016,4 k €↑
  7. 2019
    Annual accounts 20198,8 k €↓
  8. 2018
    Annual accounts 201824,5 k €↓
  9. 2017
    Annual accounts 201759,5 k €↑
  10. 2016
    Annual accounts 201629,5 k €↑
  11. 2015
    Annual accounts 201520,3 k €↑
  12. 2014
    Annual accounts 201414,4 k €↓
  13. 2013
    Annual accounts 201316 k €↑
  14. 2012
    Annual accounts 201214,9 k €↓
  15. 2011
    Annual accounts 201116 k €↓
  16. 2010
    Annual accounts 201019,8 k €↑
  17. 2009
    Annual accounts 2009-12,6 k €
  18. 09/06/2008
    IncorporationPrivate limited company