ACTIVE

CLAIR

Financial year 2024 · closed on 31/12/2024
Net result
63,9 k €
+17.4% YoY
Gross margin
90,6 k €
+0.4% YoY
Equity
144,7 k €
+54.2% YoY

What does CLAIR do?

CLAIR is a Private limited company incorporated in 2008. Its main activity is: Risk and damage evaluation. Its registered office is in Jalhay.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.505.060
Incorporation
09/06/2008
Legal form
Private limited company
Registered office
Route du Lac de Warfa(SART) 7
4845 Jalhay · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin90,6 k €90,2 k €51,2 k €67,5 k €20,3 k €3,5 k €24,0 k €9,0 k €-7,4 k €11,8 k €361,5 €37,0 k €2,1 k €12,6 k €-4,6 k €38,9 k €
EBITDA89,5 k €90,2 k €51,2 k €67,5 k €20,3 k €3,5 k €24,0 k €9,0 k €-7,5 k €10,9 k €-535,0 €36,6 k €10,7 k €13,0 k €2,8 k €19,9 k €
Operating result79,6 k €81,2 k €47,9 k €59,3 k €14,2 k €-2,1 k €19,7 k €2,9 k €-15,1 k €3,4 k €-7,9 k €29,5 k €4,7 k €7,0 k €-3,2 k €11,2 k €
Net result63,9 k €54,4 k €36,4 k €45,7 k €10,2 k €-2,9 k €14,3 k €1,2 k €-14,6 k €845,5 €-10,9 k €22,9 k €4,6 k €7,2 k €-6,6 k €6,8 k €
Balance sheet
Equity144,7 k €93,9 k €99,5 k €83,0 k €37,4 k €41,4 k €44,4 k €30,1 k €28,9 k €43,5 k €42,6 k €53,5 k €30,6 k €26,0 k €18,8 k €25,4 k €
Total assets197,3 k €205,1 k €166,7 k €160,6 k €98,4 k €106,2 k €89,0 k €52,4 k €33,9 k €81,7 k €97,2 k €131,4 k €59,8 k €70,6 k €43,6 k €67,2 k €
Cash120,3 k €93,5 k €21,0 k €94,4 k €3,7 k €8,2 k €10,6 k €16,3 k €20,8 k €40,1 k €55,1 k €63,7 k €37,2 k €45,8 k €11,8 k €30,8 k €
Debts52,6 k €111,2 k €67,2 k €77,6 k €61,0 k €64,7 k €44,6 k €22,4 k €5,0 k €38,2 k €54,6 k €77,9 k €29,2 k €35,7 k €15,1 k €24,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dominique FOULON

Manager

Active

Ended mandates

Dominique FOULON

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202531/08/202430/08/202331/08/202230/08/202110/12/2020
General meeting26/09/202524/08/202429/05/202331/07/202231/07/202109/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/09/202530/09/2025FrenchPDF
Micro model31/12/202324/08/202431/08/2024FrenchPDF
Micro model31/12/202229/05/202330/08/2023FrenchPDF
Micro model31/12/202131/07/202231/08/2022FrenchPDF
Micro model31/12/202031/07/202130/08/2021FrenchPDF
Micro model31/12/201909/12/202010/12/2020FrenchPDF
Abridged model31/12/201831/08/201924/09/2019FrenchPDF
Abridged model31/12/201730/06/201830/07/2018FrenchPDF
Abridged model31/12/201630/06/201725/09/2017FrenchPDF
Abridged model31/12/201530/06/201629/08/2016FrenchPDF
Abridged model31/12/201430/06/201520/08/2015FrenchPDF
Abridged model31/12/201330/08/201425/11/2014FrenchPDF
Abridged model31/12/201231/07/201330/08/2013FrenchPDF
Abridged model31/12/201131/07/201229/08/2012FrenchPDF
Abridged model31/12/201031/07/201123/08/2011FrenchPDF
Abridged model31/12/200925/07/201003/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Dominique FOULON

Manager

Active

Ended mandates

Dominique FOULON

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/04/2023
    MODIFICATION FORME JURIDIQUE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other23/06/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202463,9 k €
  2. 2023
    Annual accounts 202354,4 k €
  3. 2022
    Annual accounts 202236,4 k €
  4. 2021
    Annual accounts 202145,7 k €
  5. 2020
    Annual accounts 202010,2 k €
  6. 2019
    Annual accounts 2019-2,9 k €
  7. 2018
    Annual accounts 201814,3 k €
  8. 2017
    Annual accounts 20171,2 k €
  9. 2016
    Annual accounts 2016-14,6 k €
  10. 2015
    Annual accounts 2015845,5 €
  11. 2014
    Annual accounts 2014-10,9 k €
  12. 2013
    Annual accounts 201322,9 k €
  13. 2012
    Annual accounts 20124,6 k €
  14. 2011
    Annual accounts 20117,2 k €
  15. 2010
    Annual accounts 2010-6,6 k €
  16. 2009
    Annual accounts 20096,8 k €
  17. 09/06/2008
    IncorporationPrivate limited company