ACTIVE

FRANICAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-270,9 k €

+16.5% YoY

Gross margin

417,8 k €

+15.0% YoY

Equity

-706,6 k €

-62.2% YoY

Workforce

9,2 ETP

-5.2% YoY

What does FRANICAM do?

FRANICAM is a Private limited company incorporated in 2008. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Sambreville. It employs on average 9,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.505.555

Incorporation

12/06/2008

Legal form

Private limited company

Registered office

Rue Bois Sainte Marie(AUV) 186
5060 Sambreville · WallonieSee on map

Contributed capital

185 000,00 €

Latest accounts

31/12/2025

Average workforce

9,2 ETP

Activities (NACE)

47554Retail sale of other household equipment in specialised stores· main 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47788Other retail sale of new goods in specialised stores 47551Retail sale of other household equipment in specialised stores 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores+6

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	417,8 k €	+15.0%	363,3 k €	-24.5%	481,3 k €	+150%	192,4 k €	-53.4%	412,9 k €	+13.8%	363 k €	-57.4%	852 k €	+24.5%	684,1 k €	+15.8%	590,9 k €	-8.7%	647,1 k €	+2.8%	629,4 k €	-1.6%	639,8 k €	+44.1%	443,9 k €	+37.3%	323,2 k €	+6.8%	302,5 k €	+71.5%	176,4 k €	+31.8%	133,8 k €
EBITDA	-73,2 k €	+43.6%	-129,8 k €	-366%	-27,9 k €	+90.9%	-305,4 k €	-1158%	28,9 k €	-14.3%	33,7 k €	-93.6%	528,1 k €	+107%	255,6 k €	+524%	41 k €	-80.6%	210,8 k €	+11.1%	189,7 k €	-2.2%	194 k €	+33.2%	145,6 k €	+85.3%	78,6 k €	-48.2%	151,7 k €	+94.9%	77,8 k €	+57.9%	49,3 k €
Operating result	-209,3 k €	+19.3%	-259,4 k €	-73.8%	-149,3 k €	+64.2%	-416,7 k €	-266%	-113,8 k €	+13.0%	-130,8 k €	-139%	339,6 k €	+635%	46,2 k €	+132%	-142,1 k €	-320%	64,7 k €	+4.4%	62 k €	+10.2%	56,2 k €	+212%	18 k €	-19.9%	22,5 k €	-81.3%	120 k €	+110%	57,1 k €	+82.7%	31,3 k €
Net result	-270,9 k €	+16.5%	-324,5 k €	-57.7%	-205,7 k €	+56.2%	-470 k €	-172%	-172,6 k €	+12.1%	-196,3 k €	-171%	276,3 k €	+1694%	-17,3 k €	+91.6%	-207,2 k €	-2463%	-8,1 k €	-164%	12,6 k €	+15.8%	10,9 k €	+133%	-32,9 k €	-23.3%	-26,7 k €	-140%	67,2 k €	+90.6%	35,3 k €	+101%	17,6 k €
Balance sheet
Equity	-706,6 k €	-62.2%	-435,7 k €	-292%	-111,2 k €	-218%	94,5 k €	-83.3%	564,6 k €	-23.4%	737,2 k €	-21.0%	933,5 k €	+42.0%	657,2 k €	-2.6%	674,5 k €	+158%	261,2 k €	-2.9%	269 k €	+4.9%	256,3 k €	+4.5%	245,4 k €	-11.8%	278,3 k €	+98.8%	140 k €	+92.3%	72,8 k €	+93.9%	37,6 k €
Total assets	2,2 M €	-6.3%	2,3 M €	-10.7%	2,6 M €	-3.8%	2,7 M €	-8.8%	2,9 M €	-5.7%	3,1 M €	-15.8%	3,7 M €	+2.9%	3,6 M €	-2.0%	3,7 M €	+18.6%	3,1 M €	+16.8%	2,6 M €	+24.8%	2,1 M €	+0.3%	2,1 M €	+8.2%	1,9 M €	+110%	929,1 k €	+27.5%	728,6 k €	+78.4%	408,4 k €
Cash	25,8 k €	+391%	5,3 k €	-89.7%	50,8 k €	-21.1%	64,4 k €	-79.0%	306,4 k €	+198%	102,8 k €	+41.8%	72,5 k €	+15.0%	63 k €	+57.8%	39,9 k €	-47.1%	75,6 k €	-22.0%	96,8 k €	+10.0%	88 k €	+60.3%	54,9 k €	-28.2%	76,4 k €	+4523%	1,7 k €	+14.8%	1,4 k €	+478%	249,1 €
Debts	2,9 M €	+4.7%	2,7 M €	+1.8%	2,7 M €	+4.0%	2,6 M €	+9.0%	2,4 M €	+0.0%	2,4 M €	-14.0%	2,8 M €	-5.9%	2,9 M €	-1.8%	3 M €	+5.5%	2,8 M €	+19.0%	2,4 M €	+27.6%	1,9 M €	-0.2%	1,9 M €	+11.5%	1,7 M €	+112%	789 k €	+20.3%	655,8 k €	+76.8%	370,8 k €
Other
Workforce	9,2 ETP	-5.2%	9,7 ETP	-22.4%	12,5 ETP	-12.6%	14,3 ETP	-2.1%	14,6 ETP	+22.7%	11,9 ETP	+13.3%	10,5 ETP	-16.0%	12,5 ETP	-26.0%	16,9 ETP	+8.3%	15,6 ETP	+1.3%	15,4 ETP	+14.1%	13,5 ETP	+28.6%	10,5 ETP	+15.4%	9,1 ETP	+40.0%	6,5 ETP	+22.6%	5,3 ETP	+17.8%	4,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Nadia AKSIL

Director · since 28 novembre 2023

Active

FRANCOIS DETANDT

Director · since 28 avril 2021

Active

Ended mandates

Nadia AKSIL

Director · since 04 décembre 2024

Ended

Sandra BUSA

Administrator - manager · since 23 mai 2021

Ended

FRANCOIS DETANDT

Director · since 06 mai 2021

Ended

SANDRA BUSA

Director · since 06 mai 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	18/08/2025	29/07/2024	03/08/2023	30/08/2022	27/10/2021
General meeting	01/06/2026	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	31/05/2025	18/08/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	03/08/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	20/10/2020	05/11/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	06/07/2010	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Nadia AKSIL

Director · since 28 novembre 2023

Active

FRANCOIS DETANDT

Director · since 28 avril 2021

Active

Ended mandates

Nadia AKSIL

Director · since 04 décembre 2024

Ended

Sandra BUSA

Administrator - manager · since 23 mai 2021

Ended

FRANCOIS DETANDT

Director · since 06 mai 2021

Ended

SANDRA BUSA

Director · since 06 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office27/11/2012
SIEGE SOCIAL
PDF
Capital / shares27/07/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other23/06/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-270,9 k €↑
2024
Annual accounts 2024-324,5 k €↓
2023
Annual accounts 2023-205,7 k €↑
2022
Annual accounts 2022-470 k €↓
2021
Annual accounts 2021-172,6 k €↑
2020
Annual accounts 2020-196,3 k €↓
2019
Annual accounts 2019276,3 k €↑
2018
Annual accounts 2018-17,3 k €↑
2017
Annual accounts 2017-207,2 k €↓
2016
Annual accounts 2016-8,1 k €↓
2015
Annual accounts 201512,6 k €↑
2014
Annual accounts 201410,9 k €↑
2013
Annual accounts 2013-32,9 k €↓
2012
Annual accounts 2012-26,7 k €↓
2011
Annual accounts 201167,2 k €↑
2010
Annual accounts 201035,3 k €↑
2009
Annual accounts 200917,6 k €
12/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANICAM

Overview

What does FRANICAM do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline