OPENING OF BANKRUPTCY

EPISES

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-84,7 k €

-184.2% YoY

Gross margin

177,1 k €

-63.5% YoY

Equity

-45,3 k €

-214.7% YoY

Company — Opening of bankruptcy.

What does EPISES do?

EPISES is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Hamme (Vl.).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0898.507.733

Incorporation

12/06/2008

Legal form

Private limited company

Registered office

Heirbaan 198 box A
9220 Hamme (Vl.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	177,1 k €	-63.5%	485,5 k €	-24.7%	645,1 k €	+88.8%	341,6 k €	-44.8%	619,2 k €	-6.6%	662,6 k €	+12.9%	586,7 k €	-22.6%	757,7 k €	+18.0%	642,2 k €	+23.3%	521,1 k €	+50.0%	347,3 k €	+12.5%	308,7 k €	+152%	122,6 k €	+2001%	5,8 k €	+276%	-3,3 k €
EBITDA	-83,3 k €	-192%	90,4 k €	-51.0%	184,3 k €	+175%	-245,6 k €	-650%	44,7 k €	-20.4%	56,1 k €	-35.8%	87,4 k €	+0.7%	86,8 k €	+54.6%	56,2 k €	-57.0%	130,5 k €	+146%	53,1 k €	-1.7%	54 k €	+634%	7,4 k €	+1105%	-732 €	+86.5%	-5,4 k €
Operating result	-83,9 k €	-209%	76,9 k €	-55.8%	173,8 k €	+157%	-304,2 k €	-315%	-73,3 k €	-271%	42,8 k €	-42.5%	74,4 k €	+4.3%	71,3 k €	+105%	34,7 k €	-56.4%	79,6 k €	+202%	26,4 k €	-21.9%	33,8 k €	+966%	3,2 k €	+533%	-732 €	+86.5%	-5,4 k €
Net result	-84,7 k €	-184%	100,6 k €	-40.9%	170,2 k €	+155%	-310,4 k €	-235%	-92,6 k €	-520%	22 k €	-47.5%	42 k €	+12.5%	37,3 k €	+113%	17,5 k €	-62.9%	47,2 k €	+768%	5,4 k €	-78.8%	25,7 k €	+1084%	2,2 k €	+335%	-924 €	+83.0%	-5,4 k €
Balance sheet
Equity	-45,3 k €	-215%	39,5 k €	+165%	-61,1 k €	+73.6%	-231,3 k €	-393%	79 k €	-53.9%	171,6 k €	+14.7%	149,6 k €	+39.1%	107,5 k €	+34.1%	80,2 k €	+28.0%	62,7 k €	+146%	25,5 k €	+27.1%	20,1 k €	+39.3%	14,4 k €	+17.7%	12,2 k €	-7.0%	13,2 k €
Total assets	342 k €	-41.5%	585 k €	-25.3%	782,8 k €	+7.8%	726,3 k €	-37.5%	1,2 M €	+51.6%	766,6 k €	+12.7%	680,4 k €	-5.0%	716,1 k €	+16.2%	616,4 k €	+9.5%	563 k €	+45.0%	388,2 k €	+31.6%	294,9 k €	+86.0%	158,6 k €	+137%	66,9 k €	+32.5%	50,4 k €
Cash	63,2 k €	-49.5%	125,2 k €	+63.5%	76,6 k €	-54.4%	167,8 k €	-25.5%	225,2 k €	+984%	20,8 k €	-66.7%	62,3 k €	+72.8%	36,1 k €	+70.3%	21,2 k €	-45.6%	38,9 k €	+48.8%	26,1 k €	+277%	6,9 k €	-64.8%	19,7 k €		–		36,4 k €
Debts	387,3 k €	-29.0%	545,6 k €	-35.2%	841,3 k €	-12.1%	956,9 k €	-11.7%	1,1 M €	+82.0%	595 k €	+12.1%	530,8 k €	-12.8%	608,6 k €	+13.5%	536,2 k €	+7.2%	500,3 k €	+37.9%	362,7 k €	+32.0%	274,9 k €	+90.7%	144,2 k €	+168%	53,8 k €	+47.6%	36,4 k €
Other
Workforce	–		11,6 ETP	-7.9%	12,6 ETP	-8.0%	13,7 ETP	-6.2%	14,6 ETP	-0.7%	14,7 ETP	+5.0%	14,0 ETP	-20.0%	17,5 ETP	+12.9%	15,5 ETP	+49.0%	10,4 ETP	+22.4%	8,5 ETP	+28.8%	6,6 ETP	+3200%	0,2 ETP		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Eric DE WILDE

Director

Active

Ended mandates

Eric DE WILDE

Manager

Ended

Hendrik Van Leeuwen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Medeëigenaars gebouw te Hamme, Heirbaan 198.● Active	0464.470.444

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2023	31/08/2022	31/08/2021	22/10/2020	16/07/2019	20/07/2018
General meeting	30/06/2023	27/06/2022	28/06/2021	08/09/2020	11/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	22/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	21/07/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	06/07/2009	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Eric DE WILDE

Director

Active

Ended mandates

Eric DE WILDE

Manager

Ended

Hendrik Van Leeuwen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/02/2016
MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/12/2009
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other23/06/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-84,7 k €↓
2021
Annual accounts 2021100,6 k €↓
2020
Annual accounts 2020170,2 k €↑
2019
Annual accounts 2019-310,4 k €↓
2018
Annual accounts 2018-92,6 k €↓
2017
Annual accounts 201722 k €↓
2016
Annual accounts 201642 k €↑
2015
Annual accounts 201537,3 k €↑
2014
Annual accounts 201417,5 k €↓
2013
Annual accounts 201347,2 k €↑
2012
Annual accounts 20125,4 k €↓
2011
Annual accounts 201125,7 k €↑
2010
Annual accounts 20102,2 k €↑
2009
Annual accounts 2009-924 €↑
2008
Annual accounts 2008-5,4 k €
12/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPISES

Overview

What does EPISES do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline