NORMAL SITUATION

DERALU

Financial year 2023 · closed on 30/09/2023
Net result
6 k €
-83.3% YoY
Gross margin
30,3 k €
-69.5% YoY
Equity
44 k €
-25.8% YoY
Workforce
1,0 ETP
0.0% YoY

Company — Normal situation.

What does DERALU do?

DERALU is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0898.540.296
Legal form
Private company with limited liability
Contributed capital
40 000,00 €
Latest accounts
30/09/2023
Average workforce
1,0 ETP
Joint committees (1)
  • 111
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20232022202120202018201720162015201420132012201120102009
Income statement
Gross margin30,3 k €99,5 k €55,9 k €64,3 k €88,3 k €122,3 k €116,1 k €120,7 k €64,6 k €51,1 k €12,2 k €28,8 k €10,6 k €60,9 k €
EBITDA10,5 k €42,5 k €-1,3 k €-13,1 k €6,7 k €14,9 k €10,3 k €9,9 k €12,3 k €16,1 k €11,6 k €28,3 k €10,3 k €55,1 k €
Operating result10,5 k €42,2 k €-1,5 k €-13,3 k €6,6 k €14,8 k €9,8 k €4,3 k €7,2 k €4,4 k €4,3 k €10,2 k €-10,2 k €23,4 k €
Net result6 k €36,2 k €-712,3 €-16,9 k €949,7 €7,5 k €4,8 k €2,8 k €6,2 k €948 €3,1 k €5,5 k €-12,1 k €16,5 k €
Balance sheet
Equity44 k €59,3 k €59,1 k €59,9 k €76,1 k €75,2 k €67,7 k €62,9 k €60,1 k €54 k €53 k €49,9 k €44,3 k €56,5 k €
Total assets91,7 k €156,7 k €253,6 k €207,1 k €406,3 k €407,8 k €360,4 k €257,5 k €235,2 k €147 k €99,1 k €104,5 k €152,7 k €130,9 k €
Cash17,5 k €20,3 k €4,5 k €17,9 k €3,4 k €12,7 k €4,6 k €1 k €4,8 k €1,7 k €4,7 k €6 k €8,1 k €12,8 k €
Debts43,2 k €96,4 k €192,3 k €147,2 k €329,6 k €331,9 k €289,5 k €194,6 k €175,1 k €91,7 k €46 k €54,6 k €108,4 k €74,4 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,7 ETP2,4 ETP2,0 ETP1,0 ETP1,0 ETP0,4 ETP
Governance

Board of directors

Seen on filing of 30/09/2023 · 3 active · 8 ended

Active mandates

Geert VAN DEN BERGHE

Director · since 01 janvier 2019

Active
LUMET HOLDING

Director · since 01 janvier 2019 · 0897.793.101

Represented by Peter VAN DEN BERGHE

Active
Luc VAN DEN BERGHE

Director · since 31 mars 2011

Active

Ended mandates

Geert Van den Berghe

Manager · since 01 janvier 2019

Ended
LUMET HOLDING

Director · since 01 janvier 2019 · 0897.793.101

Represented by Peter Van den Berghe

Ended
LUMET HOLDING

Manager · since 01 janvier 2019 · 0897.793.101

Represented by Luc Van den Berghe

Ended
Luc Van den Berghe

Manager · since 31 mars 2011

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202201/10/202101/10/202001/10/201901/10/201801/10/2017
Closing of the financial year30/09/202330/09/202230/09/202130/09/202030/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/12/202327/03/202323/03/202230/04/202117/04/202029/04/2019
General meeting24/11/202306/03/202307/03/202201/03/202102/03/202030/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202324/11/202308/12/2023DutchPDF
Abridged model30/09/202206/03/202327/03/2023DutchPDF
Abridged model30/09/202107/03/202223/03/2022DutchPDF
Abridged model30/09/202001/03/202130/04/2021DutchPDF
Abridged model30/09/201902/03/202017/04/2020DutchPDF
Micro model30/09/201830/03/201929/04/2019DutchPDF
Micro model30/09/201731/03/201824/05/2018DutchPDF
Abridged model30/09/201606/03/201724/03/2017DutchPDF
Abridged model30/09/201507/03/201607/04/2016DutchPDF
Abridged model30/09/201402/03/201501/04/2015DutchPDF
Abridged model30/09/201303/03/201404/03/2014DutchPDF
Abridged model30/09/201204/03/201329/04/2013DutchPDF
Abridged model31/12/201107/06/201226/07/2012DutchPDF
Abridged model31/12/201002/06/201118/07/2011DutchPDF
Abridged model31/12/200930/06/201012/07/2010DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 3 active · 8 ended

Active mandates

Geert VAN DEN BERGHE

Director · since 01 janvier 2019

Active
LUMET HOLDING

Director · since 01 janvier 2019 · 0897.793.101

Represented by Peter VAN DEN BERGHE

Active
Luc VAN DEN BERGHE

Director · since 31 mars 2011

Active

Ended mandates

Geert Van den Berghe

Manager · since 01 janvier 2019

Ended
LUMET HOLDING

Director · since 01 janvier 2019 · 0897.793.101

Represented by Peter Van den Berghe

Ended
LUMET HOLDING

Manager · since 01 janvier 2019 · 0897.793.101

Represented by Luc Van den Berghe

Ended
Luc Van den Berghe

Manager · since 31 mars 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20236 k €
  2. 2022
    Annual accounts 202236,2 k €
  3. 2021
    Annual accounts 2021-712,3 €
  4. 2020
    Annual accounts 2020-16,9 k €
  5. 2018
    Annual accounts 2018949,7 €
  6. 2017
    Annual accounts 20177,5 k €
  7. 2016
    Annual accounts 20164,8 k €
  8. 2015
    Annual accounts 20152,8 k €
  9. 2014
    Annual accounts 20146,2 k €
  10. 2013
    Annual accounts 2013948 €
  11. 2012
    Annual accounts 20123,1 k €
  12. 2011
    Annual accounts 20115,5 k €
  13. 2010
    Annual accounts 2010-12,1 k €
  14. 2009
    Annual accounts 200916,5 k €